Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 2,659.00 | 3,322.00 | 3,977.00 | 4,696.00 |
| Przychód Δ r/r | 0.00% | 24.93% | 19.72% | 18.08% |
| Przychód (min) | 2,659.00 | 3,322.00 | 3,977.00 | 4,696.00 |
| Przychód (max) | 2,659.00 | 3,322.00 | 3,977.00 | 4,696.00 |
| EBITDA (średnia) | 204.38 | 255.35 | 305.69 | 360.96 |
| EBIT (średnia) | 174.20 | 217.64 | 260.55 | 307.66 |
| EBIT % | 6.55% | 6.55% | 6.55% | 6.55% |
| Zysk netto % | 7.62% | 7.62% | 8.07% | 8.63% |
| EPS (średnia) | 0.12 | 0.15 | 0.19 | 0.24 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 600186.SS | 600186.SS | 600186.SS | 600186.SS |