RTX Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 79 042
EBIT TTM (mln): 7 927
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 23,844 26,206 27,897 28,212 31,034 37,445 42,725 47,829 54,759 58,681 52,920 54,326 58,190 57,708 62,626 65,100 56,098 57,244 59,837 66,501 77,046 56,587 64,388 67,074 68,920 80,738
Przychód Δ r/r 0.0% 9.9% 6.5% 1.1% 10.0% 20.7% 14.1% 11.9% 14.5% 7.2% -9.8% 2.7% 7.1% -0.8% 8.5% 4.0% -13.8% 2.0% 4.5% 11.1% 15.9% -26.6% 13.8% 4.2% 2.8% 17.1%
Marża brutto 27.3% 30.9% 28.0% 28.5% 27.5% 27.3% 27.6% 27.4% 27.1% 27.5% 26.6% 27.4% 27.6% 27.0% 27.6% 27.1% 27.9% 27.6% 26.5% 24.8% 25.9% 15.1% 19.4% 20.4% 17.5% 19.1%
EBIT (mln) 1,234 2,763 3,233 3,657 3,845 4,470 5,182 6,098 7,050 7,625 6,465 7,186 8,099 7,684 9,209 9,769 7,291 8,172 8,672 8,553 8,966 2,196 6,902 7,303 3,561 6,538
EBIT Δ r/r 0.0% 123.9% 17.0% 13.1% 5.1% 16.3% 15.9% 17.7% 15.6% 8.2% -15.2% 11.2% 12.7% -5.1% 19.8% 6.1% -25.4% 12.1% 6.1% -1.4% 4.8% -75.5% 214.3% 5.8% -51.2% 83.6%
EBIT (%) 5.2% 10.5% 11.6% 13.0% 12.4% 11.9% 12.1% 12.7% 12.9% 13.0% 12.2% 13.2% 13.9% 13.3% 14.7% 15.0% 13.0% 14.3% 14.5% 12.9% 11.6% 3.9% 10.7% 10.9% 5.2% 8.1%
Koszty finansowe (mln) 0 0 426 381 375 363 498 606 666 689 705 750 673 773 897 882 824 1,039 909 1,038 1,611 1,366 1,322 1,276 1,653 1,970
EBITDA (mln) 1,795 3,245 4,138 4,384 4,644 5,448 6,166 7,131 8,223 8,946 7,723 8,542 9,446 9,208 11,030 11,676 9,154 10,134 10,812 11,751 13,637 6,352 11,459 11,411 9,700 12,528
EBITDA(%) 7.5% 12.4% 14.8% 15.5% 15.0% 14.5% 14.4% 14.9% 15.0% 15.2% 14.6% 15.7% 16.2% 16.0% 17.6% 17.9% 16.3% 17.7% 18.1% 17.7% 17.7% 11.2% 17.8% 17.0% 14.1% 15.5%
Podatek (mln) 325 853 755 887 941 1,085 1,253 1,494 1,836 1,883 1,581 1,827 2,231 1,711 2,238 2,264 2,111 1,697 2,843 2,626 2,295 575 786 700 456 1,181
Zysk Netto (mln) 1,531 1,808 1,938 2,236 2,361 2,788 3,069 3,732 4,224 4,689 3,829 4,373 4,979 5,130 5,721 6,220 7,608 5,055 4,552 5,269 5,537 -2,928 3,864 5,197 3,195 4,774
Zysk netto Δ r/r 0.0% 18.1% 7.2% 15.4% 5.6% 18.1% 10.1% 21.6% 13.2% 11.0% -18.3% 14.2% 13.9% 3.0% 11.5% 8.7% 22.3% -33.6% -10.0% 15.8% 5.1% -152.9% -232.0% 34.5% -38.5% 49.4%
Zysk netto (%) 6.4% 6.9% 6.9% 7.9% 7.6% 7.4% 7.2% 7.8% 7.7% 8.0% 7.2% 8.0% 8.6% 8.9% 9.1% 9.6% 13.6% 8.8% 7.6% 7.9% 7.2% -5.2% 6.0% 7.7% 4.6% 5.9%
EPS 1.61 1.89 2.03 2.34 4.93 2.69 3.1 3.81 4.38 5.0 4.17 4.82 5.58 5.73 6.35 6.92 8.72 6.18 5.76 6.59 6.48 -2.16 2.57 3.52 2.21 3.58
EPS (rozwodnione) 1.51 1.78 1.92 2.21 4.69 2.64 3.03 3.71 4.27 4.9 4.12 4.74 5.49 5.66 6.25 6.82 8.62 6.12 5.7 6.5 6.41 -2.16 2.56 3.5 2.21 3.55
Ilośc akcji (mln) 930 940 940 945 991 993 991 980 964 938 917 908 892 895 901 898 873 818 790 800 855 1,358 1,502 1,476 1,426 1,332
Ważona ilośc akcji (mln) 995 1,016 1,011 1,011 1,014 1,011 1,014 1,006 989 956 929 923 907 906 915 912 883 826 799 810 864 1,358 1,508 1,486 1,448 1,344
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD