Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 60.176 | 147.924 | 504.73 | 523.404 | 518.006 | 517.925 | 546.426 | 764.691 | 575.646 | 553.668 | 511.156 | 513.187 | 583.737 | 547.821 | 492.728 | 553.623 | 894.622 | 737.557 | 770.204 | 875.164 |
| Aktywa trwałe (mln) | 22.381 | 19.173 | 3.482 | 2.211 | 2.656 | 3.604 | 2.698 | 3.695 | 3.564 | 5.061 | 4.134 | 4.103 | 119.591 | 109.95 | 101.392 | 99.739 | 93.571 | 90.685 | 88.741 | 86.046 |
| Rzeczowe aktywa trwałe netto | 0.003 | 3.133 | 0.625 | 0.454 | 0.277 | 0.372 | 0.268 | 0.215 | 0.16 | 0.48 | 0.692 | 0.51 | 0.33 | 0.159 | 0.061 | 0.405 | 0.209 | 2.544 | 1.712 | 0.761 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.009 | 0.009 | 0.009 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.009 | 0.009 | 0.009 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (4.296) | 76.046 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.791 | 144.949 | 208.215 | 294.872 | 42.459 | 10.443 | 0.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 2.366 | 2.368 | 0.0 | 3.24 | 3.154 | 2.84 | 2.427 | 0.732 | 0.374 | (1.078) | 4.067999 | 3.55 | 4.182 | 4.296 | 4.267 | 0.0 |
| Aktywa obrotowe | 37.795 | 128.751 | 501.248 | 521.193 | 515.35 | 514.321 | 543.728 | 760.996 | 572.082 | 548.607 | 507.022 | 509.084 | 464.146 | 437.871 | 391.336 | 453.884 | 801.051 | 646.872 | 681.463 | 789.118 |
| Środki pieniężne i Inwestycje | 0.018 | 6.067 | 23.414 | 9.972 | 21.13 | 88.334 | 77.569 | 58.274 | 26.963 | 86.336 | 31.394 | 55.978 | 6.966 | 93.099 | 54.196 | 34.717 | 16.756 | 102.427 | 77.62 | 87.212 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 328.841 | 192.011 | 102.455 | 489.15 | 501.806 | 587.664 | 681.413 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.004 | 0.355 | 0.0 | 0.24 | 0.25 | 0.488 | 1.015 | 2.612 | 4.036 | 5.203 | 1e-06 | 0.205 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.018 | 6.067 | 23.414 | 9.972 | 21.126 | 87.979 | 77.569 | 58.034 | 26.713 | 85.848 | 30.379 | 53.366 | 2.93 | 87.896 | 54.196 | 34.512 | 16.756 | 102.427 | 77.62 | 87.212 |
| Należności krótkoterminowe | 0.0 | 0.0 | 10.741 | 9.994 | 0.0 | 0.0 | 0.0 | 0.0 | 45.858 | 21.297 | 16.967 | 11.067 | 13.042 | 6.181 | 12.71 | 6.28 | 14.49 | 11.996 | 11.412 | 12.028 |
| Dług krótkoterminowy | 31.75 | 3.571 | 16.773 | 22.776 | 43.018 | 43.134 | 4.354 | 244.602 | 14.411 | 0.0 | 110.16 | 0.0 | 0.0 | 0.0 | 84.5 | 159.381 | 181.156 | 0.208 | 0.216 | 254.225 |
| Zobowiązania krótkoterminowe | 32.685 | 11.686 | 30.727 | 33.933 | 50.939 | 55.444 | 18.955 | 420.28 | 88.337 | 114.367 | 261.012 | 21.827 | 19.023 | 46.259 | 109.695 | 173.004 | 202.958 | 112.716 | 145.114 | 546.593 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.736 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 125.433 | 0.0 | 0.0 | 0.0 | 0.201 | 0.07 | 0.069 | 58.122 | 126.008 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 46.883 | 346.928 | 363.953 | 320.602 | 308.365 | 347.96 | 113.195 | 234.044 | 214.868 | 4.769 | 226.714 | 304.868 | 237.272 | 58.446 | 29.858 | 332.147 | 298.835 | 300.74 | 3.574 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.626 | 0.326 | 0.806 | 0.236 | 1.359 | 5.311 | 17.228 | 0.0 | 0.0 | 3.201 | 0.04 | 0.47 | 2.66 | 17.564 | 25.696 | 29.989 | 0.187 | 0.341 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.422 | 0.214 | 0.65 | 0.225 | 0.225 |
| Zobowiązania ogółem | 32.685 | 58.569 | 377.655 | 397.886 | 371.541 | 363.809 | 366.915 | 533.475 | 322.381 | 329.235 | 265.781 | 248.541 | 323.891 | 283.531 | 168.141 | 202.862 | 535.105 | 411.551 | 445.854 | 550.167 |
| Kapitał własny | 27.491 | 89.355 | 127.075 | 125.518 | 146.465 | 154.116 | 179.511 | 231.216 | 253.265 | 224.433 | 245.375 | 264.646 | 259.846 | 264.29 | 324.587 | 350.761 | 359.517 | 326.006 | 324.35 | 324.997 |
| Udziały mniejszościowe | 0.0 | 0.318 | 3.238 | 5.624 | 6.554 | 6.822 | 13.471 | 27.997 | 27.687 | 4.903 | 9.824 | 7.966 | 5.097 | 7.748 | 29.04 | 39.361 | 45.265 | 11.024 | 6.818 | 6.888 |
| Pasywa | 60.176 | 147.924 | 504.73 | 523.404 | 518.006 | 517.925 | 546.426 | 764.691 | 575.646 | 553.668 | 511.156 | 513.187 | 583.737 | 547.821 | 492.728 | 553.623 | 894.622 | 737.557 | 770.204 | nan |
| Inwestycje | 22.353 | 2.077 | 2.841 | 1.748 | 2.37 | 2.723 | 2.421 | 3.48 | 3.404 | 3.328 | 3.442 | 3.344 | 4.41 | 4.125 | 4.068 | 3.755 | 4.182 | 4.296 | 4.267 | 4.523 |
| Dług (mln) | 31.75 | 47.787 | 363.375 | 385.923 | 363.21 | 349.97 | 343.979 | 337.85 | 229.18 | 190.208 | 110.16 | 226.502 | 304.304 | 231.163 | 117.7 | 159.595 | 478.281 | 294.775 | 294.566 | 254.225 |
| Środki pieniężne i inne aktywa pieniężne | 0.018 | 6.067 | 23.414 | 9.972 | 21.126 | 87.979 | 77.569 | 58.034 | 26.713 | 85.848 | 30.379 | 53.366 | 2.93 | 87.896 | 54.196 | 34.512 | 16.756 | 102.427 | 77.62 | 87.212 |
| Dług netto | 31.732 | 41.72 | 339.961 | 375.951 | 342.084 | 261.991 | 266.41 | 279.816 | 202.467 | 104.36 | 79.781 | 173.136 | 301.374 | 143.267 | 63.504 | 125.083 | 461.525 | 192.348 | 216.946 | 167.013 |
| Ticker | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI | 5IC.SI |
| Waluta | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |