Wall Street Experts
ver. ZuMIgo(08/25)
Chugin Financial Group,Inc.
Rachunek Zysków i Strat kwartalnie
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
| Data |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
| Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Przychód (mln) |
31,314 |
31,141 |
52,983 |
36,371 |
46,660 |
43,403 |
43,199 |
42,399 |
47,055 |
45,190 |
50,966 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
49.0% |
39.4% |
<span style="color:red">-18.47%</span> |
16.6% |
0.8% |
4.1% |
18.0% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| Koszty i Wydatki (mln) |
21,681 |
32,243 |
40,874 |
28,293 |
41,353 |
39,255 |
32,843 |
38,548 |
35,804 |
42,027 |
37,791 |
| EBIT (mln) |
0 |
-1 |
0 |
-1 |
0 |
0 |
-1 |
1 |
0 |
0 |
32,469 |
| EBIT Δ kw/kw |
0.0% |
inf% |
100.0% |
200.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
| EBIT (%) |
0.0% |
<span style="color:red">-0.00%</span> |
0.0% |
<span style="color:red">-0.00%</span> |
0.0% |
0.0% |
<span style="color:red">-0.00%</span> |
0.0% |
0.0% |
0.0% |
63.7% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
1,119 |
1,268 |
2,267 |
4,702 |
7,880 |
9,063 |
10,879 |
12,378 |
12,715 |
14,230 |
15,618 |
| Amortyzacja (mln) |
1,136 |
1,155 |
745 |
794 |
808 |
830 |
764 |
805 |
846 |
897 |
0 |
| EBITDA (mln) |
1,136 |
1,154 |
745 |
793 |
808 |
830 |
763 |
806 |
846 |
897 |
0 |
| EBITDA(%) |
3.6% |
3.7% |
1.4% |
2.2% |
1.7% |
1.9% |
1.8% |
1.9% |
1.8% |
2.0% |
0.0% |
| NOPLAT (mln) |
9,879 |
827 |
12,091 |
7,796 |
5,528 |
4,088 |
10,217 |
4,724 |
11,254 |
4,704 |
13,674 |
| Podatek (mln) |
2,226 |
284 |
3,751 |
2,187 |
1,620 |
1,467 |
3,019 |
1,486 |
3,317 |
1,688 |
4,276 |
| Zysk Netto (mln) |
7,653 |
542 |
8,340 |
5,608 |
3,908 |
2,621 |
7,197 |
3,239 |
7,937 |
3,016 |
9,398 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-48.94%</span> |
383.6% |
<span style="color:red">-13.71%</span> |
<span style="color:red">-42.24%</span> |
103.1% |
15.1% |
30.6% |
| Zysk netto (%) |
24.4% |
1.7% |
15.7% |
15.4% |
8.4% |
6.0% |
16.7% |
7.6% |
16.9% |
6.7% |
18.4% |
| EPS |
41.06 |
2.92 |
44.98 |
30.35 |
21.2 |
14.27 |
39.17 |
17.72 |
43.62 |
16.57 |
51.78 |
| EPS (rozwodnione) |
40.97 |
2.92 |
44.92 |
30.34 |
21.2 |
14.27 |
39.11 |
17.7 |
43.47 |
16.57 |
51.71 |
| Ilośc akcji (mln) |
186 |
186 |
185 |
185 |
184 |
184 |
184 |
183 |
182 |
182 |
181 |
| Ważona ilośc akcji (mln) |
187 |
186 |
186 |
185 |
184 |
184 |
184 |
183 |
183 |
182 |
0 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |