Wall Street Experts
ver. ZuMIgo(08/25)
Furukawa Electric Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 083 675
EBIT TTM (mln): 33 786
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
775,894 |
872,535 |
1,104,709 |
1,174,247 |
1,032,807 |
809,693 |
925,754 |
918,808 |
924,717 |
931,781 |
867,817 |
874,879 |
843,344 |
967,333 |
991,590 |
914,439 |
811,600 |
930,496 |
1,066,326 |
Przychód Δ r/r |
0.0% |
12.5% |
26.6% |
6.3% |
-12.0% |
-21.6% |
14.3% |
-0.8% |
0.6% |
0.8% |
-6.9% |
0.8% |
-3.6% |
14.7% |
2.5% |
-7.8% |
-11.2% |
14.6% |
14.6% |
Marża brutto |
17.4% |
17.2% |
15.8% |
14.6% |
12.9% |
16.1% |
16.4% |
14.4% |
14.9% |
15.2% |
14.6% |
16.1% |
18.3% |
17.2% |
16.9% |
16.4% |
15.9% |
14.9% |
14.7% |
EBIT (mln) |
23,736 |
37,430 |
53,632 |
48,447 |
9,752 |
20,321 |
35,144 |
15,947 |
17,763 |
25,456 |
17,873 |
27,116 |
38,623 |
44,804 |
40,842 |
23,565 |
8,429 |
11,428 |
15,441 |
EBIT Δ r/r |
0.0% |
57.7% |
43.3% |
-9.7% |
-79.9% |
108.4% |
72.9% |
-54.6% |
11.4% |
43.3% |
-29.8% |
51.7% |
42.4% |
16.0% |
-8.8% |
-42.3% |
-64.2% |
35.6% |
35.1% |
EBIT (%) |
3.1% |
4.3% |
4.9% |
4.1% |
0.9% |
2.5% |
3.8% |
1.7% |
1.9% |
2.7% |
2.1% |
3.1% |
4.6% |
4.6% |
4.1% |
2.6% |
1.0% |
1.2% |
1.4% |
Koszty finansowe (mln) |
8,954 |
9,029 |
9,675 |
8,773 |
8,300 |
6,414 |
6,012 |
5,239 |
5,067 |
4,551 |
3,993 |
3,715 |
3,484 |
3,977 |
4,075 |
4,326 |
3,586 |
3,375 |
6,334 |
EBITDA (mln) |
66,157 |
92,937 |
97,166 |
91,732 |
40,443 |
68,221 |
77,829 |
57,326 |
58,023 |
58,188 |
44,114 |
45,659 |
62,879 |
75,990 |
69,424 |
56,519 |
41,615 |
56,690 |
65,069 |
EBITDA(%) |
8.5% |
10.7% |
8.8% |
7.8% |
3.9% |
8.4% |
8.4% |
6.2% |
6.3% |
6.2% |
5.1% |
5.2% |
7.5% |
7.9% |
7.0% |
6.2% |
5.1% |
6.1% |
6.1% |
Podatek (mln) |
13,171 |
15,781 |
23,403 |
11,466 |
12,732 |
1,370 |
5,422 |
11,497 |
7,040 |
9,038 |
6,693 |
7,939 |
5,534 |
8,151 |
3,310 |
11,754 |
9,219 |
7,190 |
10,654 |
Zysk Netto (mln) |
15,805 |
25,508 |
29,765 |
15,291 |
-37,405 |
9,704 |
12,213 |
-11,123 |
3,576 |
5,608 |
7,355 |
10,007 |
17,570 |
28,547 |
29,108 |
17,639 |
10,001 |
10,093 |
17,911 |
Zysk netto Δ r/r |
0.0% |
61.4% |
16.7% |
-48.6% |
-344.6% |
-125.9% |
25.9% |
-191.1% |
-132.1% |
56.8% |
31.2% |
36.1% |
75.6% |
62.5% |
2.0% |
-39.4% |
-43.3% |
0.9% |
77.5% |
Zysk netto (%) |
2.0% |
2.9% |
2.7% |
1.3% |
-3.6% |
1.2% |
1.3% |
-1.2% |
0.4% |
0.6% |
0.8% |
1.1% |
2.1% |
3.0% |
2.9% |
1.9% |
1.2% |
1.1% |
1.7% |
EPS |
241.1 |
369.4 |
421.6 |
218.1 |
-533.42 |
138.0 |
173.0 |
-157.53 |
50.7 |
79.4 |
104.2 |
141.74 |
249.17 |
405.04 |
412.97 |
250.24 |
141.87 |
143.38 |
254.45 |
EPS (rozwodnione) |
225.9 |
369.2 |
421.4 |
218.1 |
-533.42 |
138.0 |
173.0 |
-157.53 |
50.7 |
79.4 |
104.2 |
141.74 |
249.17 |
405.04 |
412.97 |
250.24 |
141.87 |
143.38 |
254.45 |
Ilośc akcji (mln) |
66 |
69 |
71 |
70 |
70 |
70 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
70 |
70 |
70 |
70 |
70 |
70 |
Ważona ilośc akcji (mln) |
70 |
69 |
71 |
70 |
70 |
70 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
70 |
70 |
70 |
70 |
70 |
70 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |