Furukawa Electric Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 083 675
EBIT TTM (mln): 33 786
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 775,894 872,535 1,104,709 1,174,247 1,032,807 809,693 925,754 918,808 924,717 931,781 867,817 874,879 843,344 967,333 991,590 914,439 811,600 930,496 1,066,326
Przychód Δ r/r 0.0% 12.5% 26.6% 6.3% -12.0% -21.6% 14.3% -0.8% 0.6% 0.8% -6.9% 0.8% -3.6% 14.7% 2.5% -7.8% -11.2% 14.6% 14.6%
Marża brutto 17.4% 17.2% 15.8% 14.6% 12.9% 16.1% 16.4% 14.4% 14.9% 15.2% 14.6% 16.1% 18.3% 17.2% 16.9% 16.4% 15.9% 14.9% 14.7%
EBIT (mln) 23,736 37,430 53,632 48,447 9,752 20,321 35,144 15,947 17,763 25,456 17,873 27,116 38,623 44,804 40,842 23,565 8,429 11,428 15,441
EBIT Δ r/r 0.0% 57.7% 43.3% -9.7% -79.9% 108.4% 72.9% -54.6% 11.4% 43.3% -29.8% 51.7% 42.4% 16.0% -8.8% -42.3% -64.2% 35.6% 35.1%
EBIT (%) 3.1% 4.3% 4.9% 4.1% 0.9% 2.5% 3.8% 1.7% 1.9% 2.7% 2.1% 3.1% 4.6% 4.6% 4.1% 2.6% 1.0% 1.2% 1.4%
Koszty finansowe (mln) 8,954 9,029 9,675 8,773 8,300 6,414 6,012 5,239 5,067 4,551 3,993 3,715 3,484 3,977 4,075 4,326 3,586 3,375 6,334
EBITDA (mln) 66,157 92,937 97,166 91,732 40,443 68,221 77,829 57,326 58,023 58,188 44,114 45,659 62,879 75,990 69,424 56,519 41,615 56,690 65,069
EBITDA(%) 8.5% 10.7% 8.8% 7.8% 3.9% 8.4% 8.4% 6.2% 6.3% 6.2% 5.1% 5.2% 7.5% 7.9% 7.0% 6.2% 5.1% 6.1% 6.1%
Podatek (mln) 13,171 15,781 23,403 11,466 12,732 1,370 5,422 11,497 7,040 9,038 6,693 7,939 5,534 8,151 3,310 11,754 9,219 7,190 10,654
Zysk Netto (mln) 15,805 25,508 29,765 15,291 -37,405 9,704 12,213 -11,123 3,576 5,608 7,355 10,007 17,570 28,547 29,108 17,639 10,001 10,093 17,911
Zysk netto Δ r/r 0.0% 61.4% 16.7% -48.6% -344.6% -125.9% 25.9% -191.1% -132.1% 56.8% 31.2% 36.1% 75.6% 62.5% 2.0% -39.4% -43.3% 0.9% 77.5%
Zysk netto (%) 2.0% 2.9% 2.7% 1.3% -3.6% 1.2% 1.3% -1.2% 0.4% 0.6% 0.8% 1.1% 2.1% 3.0% 2.9% 1.9% 1.2% 1.1% 1.7%
EPS 241.1 369.4 421.6 218.1 -533.42 138.0 173.0 -157.53 50.7 79.4 104.2 141.74 249.17 405.04 412.97 250.24 141.87 143.38 254.45
EPS (rozwodnione) 225.9 369.2 421.4 218.1 -533.42 138.0 173.0 -157.53 50.7 79.4 104.2 141.74 249.17 405.04 412.97 250.24 141.87 143.38 254.45
Ilośc akcji (mln) 66 69 71 70 70 70 71 71 71 71 71 71 71 70 70 70 70 70 70
Ważona ilośc akcji (mln) 70 69 71 70 70 70 71 71 71 71 71 71 71 70 70 70 70 70 70
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY