Wall Street Experts
ver. ZuMIgo(08/25)
Toho Titanium Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 83 604
EBIT TTM (mln): 5 104
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
26,065 |
31,706 |
38,098 |
44,904 |
41,042 |
21,691 |
28,135 |
36,006 |
40,081 |
30,430 |
33,702 |
43,424 |
31,212 |
37,255 |
43,648 |
45,509 |
36,159 |
55,515 |
80,351 |
Przychód Δ r/r |
0.0% |
21.6% |
20.2% |
17.9% |
-8.6% |
-47.1% |
29.7% |
28.0% |
11.3% |
-24.1% |
10.8% |
28.8% |
-28.1% |
19.4% |
17.2% |
4.3% |
-20.5% |
53.5% |
44.7% |
Marża brutto |
27.4% |
40.9% |
41.1% |
43.1% |
31.2% |
14.1% |
1.7% |
14.3% |
17.1% |
1.7% |
6.0% |
19.9% |
27.8% |
25.4% |
25.2% |
22.3% |
24.3% |
24.8% |
26.5% |
EBIT (mln) |
2,627 |
8,980 |
10,943 |
13,752 |
7,080 |
-1,553 |
-4,496 |
-333 |
801 |
-4,705 |
-2,638 |
3,890 |
3,726 |
3,930 |
5,274 |
4,068 |
3,135 |
5,228 |
10,693 |
EBIT Δ r/r |
0.0% |
241.8% |
21.9% |
25.7% |
-48.5% |
-121.9% |
189.5% |
-92.6% |
-340.5% |
-687.4% |
-43.9% |
-247.5% |
-4.2% |
5.5% |
34.2% |
-22.9% |
-22.9% |
66.8% |
104.5% |
EBIT (%) |
10.1% |
28.3% |
28.7% |
30.6% |
17.3% |
-7.2% |
-16.0% |
-0.9% |
2.0% |
-15.5% |
-7.8% |
9.0% |
11.9% |
10.5% |
12.1% |
8.9% |
8.7% |
9.4% |
13.3% |
Koszty finansowe (mln) |
123 |
49 |
39 |
84 |
347 |
600 |
634 |
640 |
475 |
454 |
432 |
363 |
270 |
229 |
204 |
167 |
166 |
175 |
174 |
EBITDA (mln) |
4,635 |
10,972 |
12,853 |
16,002 |
11,003 |
2,648 |
4,567 |
6,464 |
7,969 |
2,064 |
4,390 |
9,954 |
9,599 |
8,855 |
10,421 |
9,129 |
5,208 |
11,374 |
17,475 |
EBITDA(%) |
17.8% |
34.6% |
33.7% |
35.6% |
26.8% |
12.2% |
16.2% |
18.0% |
19.9% |
6.8% |
13.0% |
22.9% |
30.8% |
23.8% |
23.9% |
20.1% |
14.4% |
20.5% |
21.7% |
Podatek (mln) |
575 |
3,336 |
4,302 |
5,061 |
2,861 |
780 |
391 |
63 |
188 |
202 |
58 |
-729 |
461 |
15 |
-1,192 |
1,178 |
513 |
1,288 |
2,868 |
Zysk Netto (mln) |
1,875 |
5,123 |
6,234 |
7,783 |
4,102 |
-2,648 |
-5,505 |
-621 |
-2,151 |
-5,498 |
-2,633 |
4,233 |
3,367 |
3,394 |
6,494 |
2,359 |
-3,156 |
3,695 |
7,504 |
Zysk netto Δ r/r |
0.0% |
173.2% |
21.7% |
24.8% |
-47.3% |
-164.6% |
107.9% |
-88.7% |
246.4% |
155.6% |
-52.1% |
-260.8% |
-20.5% |
0.8% |
91.3% |
-63.7% |
-233.8% |
-217.1% |
103.1% |
Zysk netto (%) |
7.2% |
16.2% |
16.4% |
17.3% |
10.0% |
-12.2% |
-19.6% |
-1.7% |
-5.4% |
-18.1% |
-7.8% |
9.7% |
10.8% |
9.1% |
14.9% |
5.2% |
-8.7% |
6.7% |
9.3% |
EPS |
60.88 |
83.33 |
102.75 |
128.28 |
67.61 |
-43.64 |
-90.73 |
-10.23 |
-30.92 |
-77.25 |
-36.99 |
59.48 |
47.32 |
47.69 |
91.24 |
33.14 |
-44.34 |
51.92 |
105.43 |
EPS (rozwodnione) |
60.88 |
83.33 |
102.75 |
128.28 |
67.61 |
-43.64 |
-90.73 |
-10.23 |
-30.92 |
-77.25 |
-36.99 |
59.48 |
47.32 |
47.69 |
91.24 |
33.14 |
-44.34 |
51.92 |
105.43 |
Ilośc akcji (mln) |
30 |
61 |
61 |
61 |
61 |
61 |
61 |
61 |
70 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
Ważona ilośc akcji (mln) |
30 |
61 |
61 |
61 |
61 |
61 |
61 |
61 |
70 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
71 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |