LongDa Construction & Development Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 6 271
EBIT TTM (mln): 1 158
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,227 2,507 2,777 3,070 4,552 4,067 2,217 1,835 1,974 2,578 4,395 3,410 4,741 4,714 4,366 6,251
Przychód Δ r/r 0.0% 12.6% 10.8% 10.6% 48.3% -10.7% -45.5% -17.2% 7.6% 30.6% 70.5% -22.4% 39.0% -0.6% -7.4% 43.2%
Marża brutto 8.5% 17.8% 23.5% 21.5% 18.6% 21.0% 21.3% 22.1% 16.4% 25.2% 18.2% 20.6% 22.8% 30.7% 31.3% 24.8%
EBIT (mln) 98 313 480 493 585 565 253 224 179 461 552 541 743 1,042 964 1,092
EBIT Δ r/r 0.0% 219.4% 53.6% 2.6% 18.8% -3.5% -55.1% -11.5% -20.4% 158.2% 19.8% -2.0% 37.4% 40.2% -7.5% 13.2%
EBIT (%) 4.4% 12.5% 17.3% 16.1% 12.9% 13.9% 11.4% 12.2% 9.0% 17.9% 12.6% 15.9% 15.7% 22.1% 22.1% 17.5%
Koszty finansowe (mln) 7 5 4 8 3 2 2 5 4 3 3 3 2 2 133 2
EBITDA (mln) 116 313 491 508 616 570 275 288 284 504 577 570 770 1,065 990 1,132
EBITDA(%) 5.2% 12.5% 17.7% 16.6% 13.5% 14.0% 12.4% 15.7% 14.4% 19.6% 13.1% 16.7% 16.3% 22.6% 22.7% 18.1%
Podatek (mln) 17 11 8 1 -1 16 4 23 35 32 60 85 142 134 167 246
Zysk Netto (mln) 85 292 472 492 607 543 255 237 219 443 489 453 599 906 808 855
Zysk netto Δ r/r 0.0% 243.7% 61.9% 4.1% 23.5% -10.5% -53.0% -7.2% -7.8% 102.8% 10.4% -7.4% 32.1% 51.3% -10.8% 5.8%
Zysk netto (%) 3.8% 11.6% 17.0% 16.0% 13.3% 13.4% 11.5% 12.9% 11.1% 17.2% 11.1% 13.3% 12.6% 19.2% 18.5% 13.7%
EPS 0.46 1.59 2.58 2.66 3.32 2.97 1.4 1.3 1.19 2.01 2.43 2.07 2.73 4.13 3.69 4.01
EPS (rozwodnione) 0.46 1.59 2.56 2.66 3.3 2.65 1.25 1.15 1.0 2.01 2.22 2.05 2.71 4.09 3.66 4.01
Ilośc akcji (mln) 183 183 183 183 183 183 183 183 183 220 201 219 219 219 219 219
Ważona ilośc akcji (mln) 183 184 184 184 184 183 205 206 218 220 220 221 221 221 221 221
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD