Sino-American Silicon Products Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 80 855
EBIT TTM (mln): 17 167
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 4,514 7,253 10,769 11,902 22,529 17,549 19,089 22,215 27,821 28,269 31,599 59,371 69,239 65,510 61,397 68,841 81,871 81,966
Przychód Δ r/r 0.0% 60.7% 48.5% 10.5% 89.3% -22.1% 8.8% 16.4% 25.2% 1.6% 11.8% 87.9% 16.6% -5.4% -6.3% 12.1% 18.9% 0.1%
Marża brutto 29.6% 32.2% 23.5% 10.3% 24.6% 9.9% 4.7% 11.0% 12.6% 15.1% 10.9% 19.2% 26.9% 29.4% 34.4% 35.6% 39.0% 32.0%
EBIT (mln) 1,039 1,969 1,772 376 4,264 755 -1,213 629 1,447 2,237 42 6,325 13,280 14,072 16,332 17,538 21,374 18,607
EBIT Δ r/r 0.0% 89.6% -10.0% -78.8% 1034.0% -82.3% -260.7% -151.9% 130.0% 54.6% -98.1% 14938.0% 110.0% 6.0% 16.1% 7.4% 21.9% -12.9%
EBIT (%) 23.0% 27.1% 16.5% 3.2% 18.9% 4.3% -6.4% 2.8% 5.2% 7.9% 0.1% 10.7% 19.2% 21.5% 26.6% 25.5% 26.1% 22.7%
Koszty finansowe (mln) 39 46 92 83 75 69 283 147 134 77 173 506 212 150 106 332 534 793
EBITDA (mln) 1,366 2,540 2,740 1,587 5,581 2,527 1,830 3,765 4,272 4,287 2,465 11,825 19,616 19,467 22,479 24,048 28,664 27,306
EBITDA(%) 30.3% 35.0% 25.4% 13.3% 24.8% 14.4% 9.6% 16.9% 15.4% 15.2% 7.8% 19.9% 28.3% 29.7% 36.6% 34.9% 35.0% 33.3%
Podatek (mln) 221 307 108 45 516 134 -322 89 626 904 433 1,607 4,683 5,029 3,527 4,590 4,668 6,770
Zysk Netto (mln) 890 1,806 1,723 476 3,569 429 -2,368 295 1,128 535 -1,589 1,036 1,951 8,895 12,711 12,615 16,160 9,844
Zysk netto Δ r/r 0.0% 102.9% -4.6% -72.4% 650.4% -88.0% -652.3% -112.5% 282.4% -52.6% -397.1% -165.2% 88.4% 356.1% 42.9% -0.8% 28.1% -39.1%
Zysk netto (%) 19.7% 24.9% 16.0% 4.0% 15.8% 2.4% -12.4% 1.3% 4.1% 1.9% -5.0% 1.7% 2.8% 13.6% 20.7% 18.3% 19.7% 12.0%
EPS 3.78 6.87 7.6 1.49 11.42 1.34 -4.9 0.57 2.06 0.93 -2.77 1.8 3.36 15.25 21.73 21.52 27.57 16.99
EPS (rozwodnione) 3.62 6.75 7.44 1.48 11.24 1.01 -4.9 0.57 2.06 0.92 -2.77 1.79 3.34 15.15 21.52 21.41 27.35 16.89
Ilośc akcji (mln) 236 263 227 318 299 421 483 522 547 578 574 577 581 583 585 586 586 579
Ważona ilośc akcji (mln) 246 268 232 322 340 423 483 522 547 579 574 580 585 587 591 589 591 583
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD