Wall Street Experts
ver. ZuMIgo(08/25)
Nippon Yakin Kogyo Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 175 268
EBIT TTM (mln): 11 564
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
248,721 |
163,680 |
97,343 |
138,781 |
134,860 |
108,817 |
119,903 |
129,500 |
121,044 |
112,962 |
119,091 |
143,740 |
136,373 |
112,482 |
148,925 |
199,324 |
| Przychód Δ r/r |
0.0% |
-34.2% |
-40.5% |
42.6% |
-2.8% |
-19.3% |
10.2% |
8.0% |
-6.5% |
-6.7% |
5.4% |
20.7% |
-5.1% |
-17.5% |
32.4% |
33.8% |
| Marża brutto |
18.0% |
-1.4% |
5.9% |
8.7% |
9.7% |
4.4% |
9.8% |
9.3% |
9.5% |
12.6% |
12.2% |
14.9% |
14.3% |
15.2% |
17.4% |
21.0% |
| EBIT (mln) |
31,117 |
-15,226 |
-5,312 |
1,034 |
2,652 |
-5,383 |
1,824 |
2,318 |
1,892 |
4,352 |
4,168 |
9,443 |
7,838 |
6,145 |
13,966 |
29,256 |
| EBIT Δ r/r |
0.0% |
-148.9% |
-65.1% |
-119.5% |
156.5% |
-303.0% |
-133.9% |
27.1% |
-18.4% |
130.0% |
-4.2% |
126.6% |
-17.0% |
-21.6% |
127.3% |
109.5% |
| EBIT (%) |
12.5% |
-9.3% |
-5.5% |
0.7% |
2.0% |
-4.9% |
1.5% |
1.8% |
1.6% |
3.9% |
3.5% |
6.6% |
5.7% |
5.5% |
9.4% |
14.7% |
| Koszty finansowe (mln) |
1,798 |
1,438 |
1,325 |
1,161 |
1,133 |
1,112 |
1,116 |
1,151 |
1,214 |
1,016 |
854 |
719 |
578 |
511 |
500 |
623 |
| EBITDA (mln) |
36,180 |
-9,583 |
401 |
6,111 |
7,443 |
-1,104 |
5,546 |
5,927 |
5,334 |
7,708 |
7,870 |
12,696 |
11,029 |
10,041 |
17,757 |
33,644 |
| EBITDA(%) |
14.5% |
-5.9% |
0.4% |
4.4% |
5.5% |
-1.0% |
4.6% |
4.6% |
4.4% |
6.8% |
6.6% |
8.8% |
8.1% |
8.9% |
11.9% |
16.9% |
| Podatek (mln) |
11,262 |
-7,195 |
2,697 |
8,460 |
-815 |
63 |
209 |
-781 |
-170 |
416 |
-488 |
550 |
819 |
976 |
-1,413 |
8,129 |
| Zysk Netto (mln) |
17,519 |
-11,322 |
-12,585 |
-10,467 |
839 |
-7,365 |
480 |
2,092 |
821 |
2,349 |
4,575 |
7,686 |
5,325 |
3,764 |
8,471 |
19,703 |
| Zysk netto Δ r/r |
0.0% |
-164.6% |
11.2% |
-16.8% |
-108.0% |
-977.8% |
-106.5% |
335.8% |
-60.8% |
186.1% |
94.8% |
68.0% |
-30.7% |
-29.3% |
125.1% |
132.6% |
| Zysk netto (%) |
7.0% |
-6.9% |
-12.9% |
-7.5% |
0.6% |
-6.8% |
0.4% |
1.6% |
0.7% |
2.1% |
3.8% |
5.3% |
3.9% |
3.3% |
5.7% |
9.9% |
| EPS |
1415.1 |
-914.89 |
-1017.18 |
-846.15 |
59.2 |
-476.1 |
31.0 |
135.2 |
53.1 |
151.9 |
295.83 |
497.0 |
350.1 |
247.83 |
561.25 |
1316.78 |
| EPS (rozwodnione) |
1415.1 |
-914.89 |
-1017.18 |
-846.15 |
59.2 |
-476.1 |
31.0 |
135.2 |
53.1 |
151.9 |
295.83 |
496.99 |
350.1 |
247.83 |
561.25 |
1316.78 |
| Ilośc akcji (mln) |
12 |
12 |
12 |
12 |
14 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
| Ważona ilośc akcji (mln) |
12 |
12 |
12 |
12 |
14 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |