Wall Street Experts
ver. ZuMIgo(08/25)
Sime Darby Property Berhad
Rachunek Zysków i Strat
Przychody TTM (mln): 4 286
EBIT TTM (mln): 954
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3,254 |
2,591 |
2,564 |
2,353 |
3,180 |
2,063 |
2,220 |
2,742 |
3,437 |
Przychód Δ r/r |
0.0% |
-20.4% |
-1.0% |
-8.2% |
35.1% |
-35.1% |
7.6% |
23.5% |
25.3% |
Marża brutto |
33.2% |
36.2% |
36.7% |
25.1% |
24.9% |
14.1% |
25.4% |
30.1% |
29.4% |
EBIT (mln) |
882 |
973 |
855 |
485 |
441 |
-4 |
292 |
488 |
616 |
EBIT Δ r/r |
0.0% |
10.4% |
-12.1% |
-43.2% |
-9.2% |
-101.0% |
-6721.3% |
67.2% |
26.3% |
EBIT (%) |
27.1% |
37.6% |
33.3% |
20.6% |
13.9% |
-0.2% |
13.1% |
17.8% |
17.9% |
Koszty finansowe (mln) |
105 |
39 |
4 |
76 |
23 |
45 |
-10 |
-6 |
-35 |
EBITDA (mln) |
746 |
600 |
912 |
532 |
586 |
-261 |
326 |
444 |
648 |
EBITDA(%) |
22.9% |
23.2% |
35.6% |
22.6% |
18.4% |
-12.7% |
14.7% |
16.2% |
18.9% |
Podatek (mln) |
151 |
210 |
155 |
44 |
75 |
71 |
117 |
147 |
193 |
Zysk Netto (mln) |
620 |
873 |
624 |
640 |
599 |
-516 |
147 |
316 |
408 |
Zysk netto Δ r/r |
0.0% |
40.9% |
-28.5% |
2.6% |
-6.5% |
-186.2% |
-128.5% |
115.0% |
29.2% |
Zysk netto (%) |
19.0% |
33.7% |
24.3% |
27.2% |
18.8% |
-25.0% |
6.6% |
11.5% |
11.9% |
EPS |
0.0911 |
0.13 |
0.0918 |
0.11 |
0.088 |
-0.0758 |
0.0216 |
0.0464 |
0.06 |
EPS (rozwodnione) |
0.0911 |
0.13 |
0.0918 |
0.11 |
0.088 |
-0.0758 |
0.0216 |
0.0464 |
0.06 |
Ilośc akcji (mln) |
6,801 |
6,801 |
6,801 |
5,754 |
6,801 |
6,801 |
6,801 |
6,801 |
6,801 |
Ważona ilośc akcji (mln) |
6,801 |
6,801 |
6,801 |
5,754 |
6,801 |
6,801 |
6,801 |
6,801 |
6,801 |
Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |