Wall Street Experts
ver. ZuMIgo(08/25)
Jih Lin Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 063
EBIT TTM (mln): 224
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,129 |
2,257 |
2,052 |
2,507 |
2,542 |
2,263 |
2,185 |
3,710 |
5,009 |
4,458 |
4,347 |
6,332 |
6,274 |
5,132 |
5,027 |
Przychód Δ r/r |
0.0% |
6.0% |
-9.1% |
22.2% |
1.4% |
-11.0% |
-3.4% |
69.8% |
35.0% |
-11.0% |
-2.5% |
45.7% |
-0.9% |
-18.2% |
-2.0% |
Marża brutto |
14.8% |
12.5% |
11.5% |
12.2% |
18.2% |
17.5% |
18.5% |
20.2% |
18.0% |
15.9% |
14.4% |
17.7% |
15.2% |
13.2% |
13.8% |
EBIT (mln) |
227 |
157 |
99 |
141 |
256 |
194 |
170 |
408 |
454 |
274 |
184 |
620 |
558 |
232 |
217 |
EBIT Δ r/r |
0.0% |
-31.1% |
-36.9% |
42.9% |
81.0% |
-24.3% |
-12.1% |
139.9% |
11.2% |
-39.7% |
-32.6% |
236.2% |
-10.0% |
-58.4% |
-6.4% |
EBIT (%) |
10.7% |
6.9% |
4.8% |
5.6% |
10.1% |
8.6% |
7.8% |
11.0% |
9.1% |
6.1% |
4.2% |
9.8% |
8.9% |
4.5% |
4.3% |
Koszty finansowe (mln) |
5 |
7 |
11 |
14 |
15 |
20 |
19 |
24 |
31 |
34 |
27 |
27 |
30 |
34 |
36 |
EBITDA (mln) |
322 |
261 |
219 |
268 |
410 |
360 |
340 |
543 |
669 |
479 |
383 |
828 |
765 |
434 |
549 |
EBITDA(%) |
15.1% |
11.6% |
10.7% |
10.7% |
16.1% |
15.9% |
15.6% |
14.6% |
13.4% |
10.7% |
8.8% |
13.1% |
12.2% |
8.5% |
10.9% |
Podatek (mln) |
38 |
31 |
21 |
34 |
69 |
42 |
36 |
44 |
79 |
23 |
37 |
132 |
111 |
97 |
67 |
Zysk Netto (mln) |
125 |
90 |
84 |
111 |
209 |
169 |
150 |
324 |
381 |
218 |
129 |
469 |
417 |
179 |
257 |
Zysk netto Δ r/r |
0.0% |
-28.3% |
-5.9% |
32.1% |
87.8% |
-19.4% |
-10.8% |
115.7% |
17.4% |
-42.7% |
-40.9% |
263.2% |
-11.1% |
-57.1% |
43.9% |
Zysk netto (%) |
5.9% |
4.0% |
4.1% |
4.4% |
8.2% |
7.4% |
6.9% |
8.7% |
7.6% |
4.9% |
3.0% |
7.4% |
6.6% |
3.5% |
5.1% |
EPS |
2.11 |
1.36 |
1.14 |
1.66 |
2.84 |
2.25 |
2.01 |
4.17 |
3.88 |
2.46 |
1.37 |
4.82 |
4.08 |
1.75 |
2.44 |
EPS (rozwodnione) |
2.11 |
1.36 |
1.14 |
1.65 |
2.41 |
1.98 |
1.76 |
3.8 |
3.8 |
2.34 |
1.34 |
4.82 |
4.08 |
1.75 |
2.44 |
Ilośc akcji (mln) |
59 |
66 |
67 |
67 |
74 |
75 |
75 |
78 |
98 |
89 |
94 |
97 |
102 |
102 |
102 |
Ważona ilośc akcji (mln) |
59 |
66 |
67 |
67 |
89 |
92 |
93 |
88 |
100 |
96 |
102 |
97 |
102 |
102 |
102 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |