Jih Lin Technology Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 5 063
EBIT TTM (mln): 224
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,129 2,257 2,052 2,507 2,542 2,263 2,185 3,710 5,009 4,458 4,347 6,332 6,274 5,132 5,027
Przychód Δ r/r 0.0% 6.0% -9.1% 22.2% 1.4% -11.0% -3.4% 69.8% 35.0% -11.0% -2.5% 45.7% -0.9% -18.2% -2.0%
Marża brutto 14.8% 12.5% 11.5% 12.2% 18.2% 17.5% 18.5% 20.2% 18.0% 15.9% 14.4% 17.7% 15.2% 13.2% 13.8%
EBIT (mln) 227 157 99 141 256 194 170 408 454 274 184 620 558 232 217
EBIT Δ r/r 0.0% -31.1% -36.9% 42.9% 81.0% -24.3% -12.1% 139.9% 11.2% -39.7% -32.6% 236.2% -10.0% -58.4% -6.4%
EBIT (%) 10.7% 6.9% 4.8% 5.6% 10.1% 8.6% 7.8% 11.0% 9.1% 6.1% 4.2% 9.8% 8.9% 4.5% 4.3%
Koszty finansowe (mln) 5 7 11 14 15 20 19 24 31 34 27 27 30 34 36
EBITDA (mln) 322 261 219 268 410 360 340 543 669 479 383 828 765 434 549
EBITDA(%) 15.1% 11.6% 10.7% 10.7% 16.1% 15.9% 15.6% 14.6% 13.4% 10.7% 8.8% 13.1% 12.2% 8.5% 10.9%
Podatek (mln) 38 31 21 34 69 42 36 44 79 23 37 132 111 97 67
Zysk Netto (mln) 125 90 84 111 209 169 150 324 381 218 129 469 417 179 257
Zysk netto Δ r/r 0.0% -28.3% -5.9% 32.1% 87.8% -19.4% -10.8% 115.7% 17.4% -42.7% -40.9% 263.2% -11.1% -57.1% 43.9%
Zysk netto (%) 5.9% 4.0% 4.1% 4.4% 8.2% 7.4% 6.9% 8.7% 7.6% 4.9% 3.0% 7.4% 6.6% 3.5% 5.1%
EPS 2.11 1.36 1.14 1.66 2.84 2.25 2.01 4.17 3.88 2.46 1.37 4.82 4.08 1.75 2.44
EPS (rozwodnione) 2.11 1.36 1.14 1.65 2.41 1.98 1.76 3.8 3.8 2.34 1.34 4.82 4.08 1.75 2.44
Ilośc akcji (mln) 59 66 67 67 74 75 75 78 98 89 94 97 102 102 102
Ważona ilośc akcji (mln) 59 66 67 67 89 92 93 88 100 96 102 97 102 102 102
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD