Wall Street Experts
ver. ZuMIgo(08/25)
Dancomech Holdings Berhad
Rachunek Zysków i Strat
Przychody TTM (mln): 213
EBIT TTM (mln): 29
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
68 |
60 |
64 |
79 |
81 |
119 |
205 |
212 |
212 |
| Przychód Δ r/r |
0.0% |
-12.1% |
6.2% |
24.1% |
2.3% |
46.9% |
73.0% |
3.2% |
-0.1% |
| Marża brutto |
31.7% |
40.8% |
35.1% |
35.2% |
35.1% |
25.8% |
20.4% |
21.3% |
22.9% |
| EBIT (mln) |
15 |
18 |
15 |
21 |
20 |
22 |
27 |
27 |
31 |
| EBIT Δ r/r |
0.0% |
13.7% |
-15.1% |
39.3% |
-4.4% |
8.7% |
23.0% |
3.1% |
12.1% |
| EBIT (%) |
22.7% |
29.4% |
23.4% |
26.3% |
24.6% |
18.2% |
13.0% |
12.9% |
14.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
| EBITDA (mln) |
16 |
18 |
16 |
22 |
21 |
23 |
31 |
33 |
34 |
| EBITDA(%) |
23.7% |
30.5% |
24.8% |
27.6% |
26.0% |
19.1% |
15.2% |
15.7% |
16.1% |
| Podatek (mln) |
4 |
5 |
4 |
5 |
5 |
5 |
6 |
8 |
8 |
| Zysk Netto (mln) |
11 |
13 |
11 |
15 |
14 |
16 |
17 |
18 |
21 |
| Zysk netto Δ r/r |
0.0% |
16.9% |
-16.4% |
39.6% |
-4.9% |
10.7% |
5.1% |
9.7% |
15.4% |
| Zysk netto (%) |
16.1% |
21.4% |
16.8% |
19.0% |
17.6% |
13.3% |
8.1% |
8.6% |
9.9% |
| EPS |
0.0369 |
0.05 |
0.04 |
0.0438 |
0.0472 |
0.05 |
0.05 |
0.04 |
0.047 |
| EPS (rozwodnione) |
0.0369 |
0.05 |
0.03 |
0.0438 |
0.0401 |
0.04 |
0.04 |
0.04 |
0.047 |
| Ilośc akcji (mln) |
298 |
285 |
298 |
342 |
356 |
358 |
383 |
412 |
443 |
| Ważona ilośc akcji (mln) |
298 |
285 |
346 |
342 |
356 |
358 |
383 |
412 |
443 |
| Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |