ASMedia Technology Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 901
EBIT TTM (mln): 3 011
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 313 358 642 1,446 1,605 1,189 1,524 1,556 2,057 2,975 3,722 3,746 6,987 6,009 5,248 6,412 8,081
Przychód Δ r/r 0.0% 14.5% 79.2% 125.1% 11.0% -25.9% 28.2% 2.1% 32.2% 44.7% 25.1% 0.6% 86.5% -14.0% -12.7% 22.2% 26.0%
Marża brutto 60.4% 49.6% 44.8% 38.8% 40.3% 38.0% 41.8% 47.4% 47.3% 44.6% 47.2% 49.8% 52.1% 53.6% 51.7% 49.6% 54.2%
EBIT (mln) -55 -55 62 221 271 111 220 209 400 752 1,100 1,162 3,346 3,552 2,889 1,823 2,330
EBIT Δ r/r 0.0% 1.4% -211.1% 258.8% 22.6% -59.1% 98.5% -5.2% 91.2% 88.2% 46.3% 5.6% 187.9% 6.2% -18.7% -36.9% 27.8%
EBIT (%) -17.5% -15.5% 9.6% 15.3% 16.9% 9.3% 14.5% 13.4% 19.4% 25.3% 29.6% 31.0% 47.9% 59.1% 55.1% 28.4% 28.8%
Koszty finansowe (mln) 3 2 1 2 0 0 0 0 0 0 0 1 1 1 9 6 1
EBITDA (mln) -3 -4 95 292 340 202 307 293 496 867 1,287 1,337 3,549 3,796 3,208 2,204 3,212
EBITDA(%) -0.9% -1.0% 14.8% 20.2% 21.2% 17.0% 20.1% 18.8% 24.1% 29.1% 34.6% 35.7% 50.8% 63.2% 61.1% 34.4% 39.8%
Podatek (mln) -25 12 1 17 42 28 34 29 48 73 189 196 417 373 293 340 512
Zysk Netto (mln) -37 -78 47 217 218 87 228 207 350 432 956 965 2,928 3,193 2,617 2,228 3,733
Zysk netto Δ r/r 0.0% 111.6% -159.9% 362.6% 0.5% -60.1% 162.1% -9.4% 69.4% 23.5% 121.2% 1.0% 203.3% 9.1% -18.0% -14.9% 67.5%
Zysk netto (%) -11.8% -21.9% 7.3% 15.0% 13.6% 7.3% 15.0% 13.3% 17.0% 14.5% 25.7% 25.8% 41.9% 53.1% 49.9% 34.8% 46.2%
EPS -0.69 -1.72 1.03 4.48 4.01 1.46 3.84 3.48 5.88 7.23 15.93 16.08 44.16 46.23 37.86 32.19 50.04
EPS (rozwodnione) -0.68 -1.72 1.03 4.38 3.98 1.45 3.83 3.44 5.81 7.17 15.86 16.04 43.98 46.0 37.61 32.03 49.85
Ilośc akcji (mln) 54 45 45 48 54 59 59 59 60 60 60 60 66 69 69 69 72
Ważona ilośc akcji (mln) 54 45 45 49 55 60 59 60 60 60 60 60 67 69 70 70 73
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD