Nippon Electric Glass Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 298 135
EBIT TTM (mln): 2 451
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 310,198 296,440 336,410 368,267 335,662 332,387 390,195 338,214 287,303 252,548 251,177 239,411 282,447 300,326 257,189 242,886 292,033 324,634 279,974
Przychód Δ r/r 0.0% -4.4% 13.5% 9.5% -8.9% -1.0% 17.4% -13.3% -15.1% -12.1% -0.5% -4.7% 18.0% 6.3% -14.4% -5.6% 20.2% 11.2% -13.8%
Marża brutto 28.3% 28.2% 33.1% 34.4% 30.1% 35.8% 36.7% 26.5% 18.1% 17.6% 21.1% 21.5% 25.0% 22.3% 21.2% 21.2% 28.2% 26.4% 12.0%
EBIT (mln) 51,108 51,952 84,585 100,882 76,416 98,426 117,471 61,638 24,967 16,170 22,034 19,571 32,201 24,865 15,937 17,660 46,812 36,767 -11,795
EBIT Δ r/r 0.0% 1.7% 62.8% 19.3% -24.3% 28.8% 19.3% -47.5% -59.5% -35.2% 36.3% -11.2% 64.5% -22.8% -35.9% 10.8% 165.1% -21.5% -132.1%
EBIT (%) 16.5% 17.5% 25.1% 27.4% 22.8% 29.6% 30.1% 18.2% 8.7% 6.4% 8.8% 8.2% 11.4% 8.3% 6.2% 7.3% 16.0% 11.3% -4.2%
Koszty finansowe (mln) 2,082 1,679 1,390 1,444 1,774 1,570 1,081 966 680 649 1,118 1,097 700 1,630 695 587 504 925 1,268
EBITDA (mln) 81,663 81,167 120,856 137,228 112,223 141,155 168,077 112,605 72,386 55,382 54,692 47,410 64,470 51,239 45,231 46,334 73,533 65,729 25,390
EBITDA(%) 26.3% 27.4% 35.9% 37.3% 33.4% 42.5% 43.1% 33.3% 25.2% 21.9% 21.8% 19.8% 22.8% 17.1% 17.6% 19.1% 25.2% 20.2% 9.1%
Podatek (mln) 590 4,584 23,288 39,878 18,760 31,342 42,393 16,118 5,263 5,160 6,453 9,526 4,944 9,741 13,969 4,372 10,904 11,022 -2,326
Zysk Netto (mln) 11,954 3,231 40,358 50,668 21,831 54,926 68,608 19,408 10,603 12,431 9,636 4,968 27,184 15,199 -33,237 15,252 27,904 28,167 -26,188
Zysk netto Δ r/r 0.0% -73.0% 1149.1% 25.5% -56.9% 151.6% 24.9% -71.7% -45.4% 17.2% -22.5% -48.4% 447.2% -44.1% -318.7% -145.9% 83.0% 0.9% -193.0%
Zysk netto (%) 3.9% 1.1% 12.0% 13.8% 6.5% 16.5% 17.6% 5.7% 3.7% 4.9% 3.8% 2.1% 9.6% 5.1% -12.9% 6.3% 9.6% 8.7% -9.4%
EPS 123.23 48.55 632.75 526.45 219.45 552.05 689.6 195.1 106.6 124.95 96.9 49.95 273.29 154.25 -344.02 157.83 290.97 302.75 -282.9
EPS (rozwodnione) 123.23 48.55 632.75 526.45 219.45 552.05 689.6 195.1 106.6 124.95 96.9 49.95 273.29 154.25 -344.02 157.83 290.97 302.75 -282.9
Ilośc akcji (mln) 96 64 64 96 99 99 99 99 99 99 99 99 99 99 97 97 96 93 93
Ważona ilośc akcji (mln) 96 64 64 96 99 99 99 99 99 99 99 99 99 99 97 97 96 93 93
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY