Wall Street Experts
ver. ZuMIgo(08/25)
Hibiscus Petroleum Berhad
Rachunek Zysków i Strat
Przychody TTM (mln): 2 447
EBIT TTM (mln): 621
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2012 |
2013 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
8 |
9 |
82 |
261 |
394 |
988 |
647 |
1,697 |
2,345 |
2,345 |
Przychód Δ r/r |
0.0% |
7.0% |
859.3% |
219.8% |
50.9% |
150.6% |
-34.6% |
162.4% |
38.2% |
0.0% |
Marża brutto |
100.0% |
100.0% |
50.1% |
64.4% |
56.1% |
67.0% |
61.5% |
71.7% |
65.1% |
65.1% |
EBIT (mln) |
-4 |
-4 |
56 |
62 |
270 |
550 |
325 |
866 |
789 |
789 |
EBIT Δ r/r |
0.0% |
-9.8% |
-1533.1% |
10.1% |
335.4% |
103.6% |
-40.8% |
166.2% |
-8.9% |
0.0% |
EBIT (%) |
-54.7% |
-46.1% |
68.9% |
23.7% |
68.5% |
55.6% |
50.3% |
51.1% |
33.7% |
33.7% |
Koszty finansowe (mln) |
6 |
1 |
8 |
22 |
21 |
42 |
43 |
61 |
77 |
77 |
EBITDA (mln) |
-4 |
-2 |
229 |
155 |
339 |
548 |
331 |
1,129 |
1,270 |
1,270 |
EBITDA(%) |
-53.3% |
-27.4% |
279.9% |
59.2% |
85.9% |
55.5% |
51.3% |
66.6% |
54.1% |
54.1% |
Podatek (mln) |
1 |
0 |
4 |
-44 |
41 |
161 |
75 |
88 |
312 |
312 |
Zysk Netto (mln) |
-5 |
-4 |
-60 |
106 |
204 |
230 |
-49 |
653 |
401 |
401 |
Zysk netto Δ r/r |
0.0% |
-14.1% |
1328.7% |
-276.9% |
92.0% |
12.9% |
-121.4% |
-1425.7% |
-38.7% |
0.0% |
Zysk netto (%) |
-61.4% |
-49.3% |
-73.4% |
40.6% |
51.7% |
23.3% |
-7.6% |
38.5% |
17.1% |
17.1% |
EPS |
-0.016 |
-0.0096 |
-0.0566 |
0.0751 |
0.12 |
0.36 |
-0.0775 |
0.93 |
0.5 |
0.5 |
EPS (rozwodnione) |
-0.016 |
-0.0096 |
-0.0566 |
0.0751 |
0.12 |
0.36 |
-0.0775 |
0.88 |
0.5 |
0.5 |
Ilośc akcji (mln) |
305 |
437 |
1,059 |
1,413 |
1,633 |
635 |
635 |
702 |
803 |
805 |
Ważona ilośc akcji (mln) |
305 |
437 |
1,059 |
1,413 |
1,633 |
635 |
635 |
739 |
805 |
805 |
Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |