Guan Chong Berhad

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 8 870
EBIT TTM (mln): 499
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 694 643 1,160 1,382 1,453 1,363 1,819 2,381 2,316 2,148 2,273 2,942 3,685 3,923 4,420 5,321
Przychód Δ r/r 0.0% -7.4% 80.5% 19.1% 5.2% -6.2% 33.5% 30.9% -2.7% -7.3% 5.8% 29.4% 25.3% 6.5% 12.7% 20.4%
Marża brutto 6.6% 5.5% 8.9% 14.8% 11.3% 4.7% 4.4% 6.7% 4.0% 7.2% 12.4% 12.1% 10.2% 8.9% 8.5% 9.9%
EBIT (mln) 18 27 116 157 162 21 -4 53 71 95 224 300 293 231 245 335
EBIT Δ r/r 0.0% 45.8% 339.5% 34.5% 3.7% -87.1% -116.9% -1594.5% 34.1% 34.1% 135.4% 33.9% -2.5% -21.0% 5.7% 36.9%
EBIT (%) 2.6% 4.1% 10.0% 11.3% 11.2% 1.5% -0.2% 2.2% 3.1% 4.4% 9.9% 10.2% 7.9% 5.9% 5.5% 6.3%
Koszty finansowe (mln) -9 -6 5 -7 9 11 15 17 19 23 27 34 26 33 56 146
EBITDA (mln) 26 34 125 169 175 40 21 80 98 163 264 333 350 295 310 412
EBITDA(%) 3.7% 5.3% 10.7% 12.2% 12.1% 2.9% 1.2% 3.4% 4.2% 7.6% 11.6% 11.3% 9.5% 7.5% 7.0% 7.7%
Podatek (mln) 2 6 10 23 30 4 -1 14 9 22 19 49 45 42 41 38
Zysk Netto (mln) 7 14 101 126 119 3 -18 23 43 91 190 218 223 155 147 101
Zysk netto Δ r/r 0.0% 110.5% 609.1% 24.5% -5.5% -97.1% -614.2% -229.6% 87.1% 113.8% 108.8% 14.6% 2.2% -30.5% -4.8% -31.5%
Zysk netto (%) 1.0% 2.2% 8.7% 9.1% 8.2% 0.3% -1.0% 1.0% 1.8% 4.2% 8.4% 7.4% 6.0% 3.9% 3.3% 1.9%
EPS 0.0212 0.0298 0.16 0.13 0.12 0.0036 -0.0184 0.0239 0.0446 0.19 0.4 0.23 0.22 0.15 0.14 0.0859
EPS (rozwodnione) 0.0212 0.0298 0.16 0.12 0.12 0.0035 -0.0184 0.0239 0.0446 0.19 0.4 0.21 0.21 0.14 0.14 0.0859
Ilośc akcji (mln) 320 480 639 953 953 953 953 953 955 478 478 968 1,020 1,042 1,090 1,175
Ważona ilośc akcji (mln) 320 480 639 985 1,002 989 953 953 955 478 478 1,040 1,079 1,092 1,090 1,175
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR