Bintulu Port Holdings Berhad

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 826
EBIT TTM (mln): 253
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 387 391 417 449 439 455 490 515 874 851 936 1,165 817 705 703 694 716 773 770
Przychód Δ r/r 0.0% 1.1% 6.6% 7.6% -2.2% 3.6% 7.7% 5.1% 69.7% -2.6% 9.9% 24.5% -29.9% -13.7% -0.3% -1.3% 3.1% 8.0% -0.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.5% 93.5% 59.4% 64.9% 53.4% 50.1% 34.2% 34.7% 34.7% 28.0% 28.5% 33.9% 40.6%
EBIT (mln) 156 175 189 206 174 198 168 179 188 193 184 202 249 255 231 183 186 226 174
EBIT Δ r/r 0.0% 12.2% 8.0% 8.8% -15.7% 14.0% -15.3% 6.6% 5.4% 2.4% -4.3% 9.6% 23.2% 2.3% -9.4% -20.8% 1.8% 21.8% -23.1%
EBIT (%) 40.4% 44.8% 45.4% 45.9% 39.5% 43.5% 34.2% 34.7% 21.5% 22.6% 19.7% 17.3% 30.5% 36.1% 32.8% 26.3% 26.0% 29.3% 22.6%
Koszty finansowe (mln) 0 0 0 0 0 0 -32 38 36 36 2 1 60 76 76 75 74 67 71
EBITDA (mln) 187 203 216 234 205 230 323 339 348 370 326 372 452 472 447 417 439 471 394
EBITDA(%) 48.3% 51.9% 51.8% 52.2% 46.6% 50.5% 65.9% 65.9% 39.8% 43.4% 34.8% 32.0% 55.3% 66.9% 63.6% 60.0% 61.4% 60.9% 51.2%
Podatek (mln) 45 51 54 55 45 47 11 32 30 49 41 51 57 60 50 33 -237 50 34
Zysk Netto (mln) 111 124 136 151 129 150 171 146 158 143 128 150 154 142 129 93 363 128 125
Zysk netto Δ r/r 0.0% 11.7% 9.3% 11.0% -14.5% 16.8% 13.6% -14.2% 7.7% -9.2% -11.0% 17.5% 2.9% -7.9% -9.0% -27.8% 289.3% -64.8% -2.1%
Zysk netto (%) 28.7% 31.7% 32.5% 33.6% 29.3% 33.0% 34.8% 28.4% 18.0% 16.8% 13.6% 12.9% 18.9% 20.1% 18.4% 13.4% 50.7% 16.5% 16.2%
EPS 0.28 0.31 0.34 0.38 0.32 0.38 0.43 0.37 0.36 0.31 0.28 0.33 0.34 0.31 0.28 0.2 0.79 0.28 0.27
EPS (rozwodnione) 0.28 0.31 0.34 0.38 0.32 0.38 0.43 0.37 0.36 0.31 0.28 0.33 0.34 0.31 0.28 0.2 0.79 0.28 0.27
Ilośc akcji (mln) 400 400 400 400 400 400 400 400 435 460 460 460 460 460 460 460 460 460 460
Ważona ilośc akcji (mln) 400 400 400 400 400 400 400 400 435 460 460 460 460 460 460 460 460 460 460
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR