Wall Street Experts
ver. ZuMIgo(08/25)
Hokko Chemical Industry Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 46 350
EBIT TTM (mln): 4 089
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
47,526 |
36,740 |
42,994 |
41,206 |
39,880 |
38,795 |
42,416 |
42,251 |
39,953 |
39,861 |
41,042 |
41,981 |
39,255 |
40,121 |
44,864 |
45,227 |
Przychód Δ r/r |
0.0% |
-22.7% |
17.0% |
-4.2% |
-3.2% |
-2.7% |
9.3% |
-0.4% |
-5.4% |
-0.2% |
3.0% |
2.3% |
-6.5% |
2.2% |
11.8% |
0.8% |
Marża brutto |
19.7% |
20.8% |
22.7% |
22.3% |
22.4% |
22.2% |
24.1% |
25.6% |
25.5% |
25.2% |
26.6% |
25.7% |
25.1% |
25.8% |
26.8% |
25.6% |
EBIT (mln) |
180 |
-1,468 |
1,074 |
658 |
708 |
528 |
1,984 |
2,779 |
2,464 |
2,286 |
3,141 |
2,902 |
3,335 |
3,898 |
4,727 |
4,416 |
EBIT Δ r/r |
0.0% |
-915.6% |
-173.2% |
-38.7% |
7.6% |
-25.4% |
275.8% |
40.1% |
-11.3% |
-7.2% |
37.4% |
-7.6% |
14.9% |
16.9% |
21.3% |
-6.6% |
EBIT (%) |
0.4% |
-4.0% |
2.5% |
1.6% |
1.8% |
1.4% |
4.7% |
6.6% |
6.2% |
5.7% |
7.7% |
6.9% |
8.5% |
9.7% |
10.5% |
9.8% |
Koszty finansowe (mln) |
255 |
270 |
303 |
279 |
247 |
200 |
162 |
143 |
103 |
70 |
55 |
51 |
45 |
31 |
42 |
24 |
EBITDA (mln) |
1,807 |
105 |
3,180 |
2,694 |
2,786 |
2,672 |
3,561 |
4,560 |
4,325 |
5,116 |
5,522 |
5,140 |
4,870 |
5,288 |
7,360 |
6,375 |
EBITDA(%) |
3.8% |
0.3% |
7.4% |
6.5% |
7.0% |
6.9% |
8.4% |
10.8% |
10.8% |
12.8% |
13.5% |
12.2% |
12.4% |
13.2% |
16.4% |
14.1% |
Podatek (mln) |
-37 |
-1,237 |
291 |
101 |
494 |
438 |
683 |
1,047 |
804 |
861 |
978 |
900 |
701 |
1,012 |
1,578 |
1,665 |
Zysk Netto (mln) |
-656 |
-1,149 |
312 |
-41 |
142 |
487 |
997 |
1,900 |
1,965 |
1,989 |
2,944 |
2,818 |
2,400 |
2,927 |
4,214 |
3,724 |
Zysk netto Δ r/r |
0.0% |
75.2% |
-127.2% |
-113.1% |
-446.3% |
243.0% |
104.7% |
90.6% |
3.4% |
1.2% |
48.0% |
-4.3% |
-14.8% |
22.0% |
44.0% |
-11.6% |
Zysk netto (%) |
-1.4% |
-3.1% |
0.7% |
-0.1% |
0.4% |
1.3% |
2.4% |
4.5% |
4.9% |
5.0% |
7.2% |
6.7% |
6.1% |
7.3% |
9.4% |
8.2% |
EPS |
-23.8 |
-41.61 |
11.32 |
-1.49 |
5.14 |
17.66 |
36.17 |
68.93 |
71.3 |
72.51 |
108.7 |
104.05 |
88.62 |
108.08 |
155.61 |
137.51 |
EPS (rozwodnione) |
-23.8 |
-41.61 |
11.32 |
-1.49 |
5.14 |
17.66 |
36.17 |
68.93 |
71.3 |
72.51 |
108.7 |
104.05 |
88.62 |
108.08 |
155.61 |
137.51 |
Ilośc akcji (mln) |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
Ważona ilośc akcji (mln) |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |