Wall Street Experts
ver. ZuMIgo(08/25)
Dexerials Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 111 516
EBIT TTM (mln): 33 420
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
63,307 |
65,508 |
62,654 |
62,598 |
70,079 |
60,580 |
57,710 |
65,830 |
95,712 |
106,167 |
| Przychód Δ r/r |
0.0% |
3.5% |
-4.4% |
-0.1% |
12.0% |
-13.6% |
-4.7% |
14.1% |
45.4% |
10.9% |
| Marża brutto |
36.0% |
40.6% |
41.2% |
33.8% |
33.4% |
35.0% |
37.1% |
43.1% |
47.2% |
51.0% |
| EBIT (mln) |
7,741 |
9,611 |
8,306 |
3,491 |
6,178 |
3,724 |
4,617 |
11,339 |
26,642 |
32,288 |
| EBIT Δ r/r |
0.0% |
24.2% |
-13.6% |
-58.0% |
77.0% |
-39.7% |
24.0% |
145.6% |
135.0% |
21.2% |
| EBIT (%) |
12.2% |
14.7% |
13.3% |
5.6% |
8.8% |
6.1% |
8.0% |
17.2% |
27.8% |
30.4% |
| Koszty finansowe (mln) |
0 |
292 |
112 |
82 |
91 |
90 |
81 |
62 |
49 |
73 |
| EBITDA (mln) |
3,804 |
15,179 |
13,051 |
8,104 |
11,581 |
10,414 |
11,165 |
17,708 |
31,267 |
37,289 |
| EBITDA(%) |
6.0% |
23.2% |
20.8% |
12.9% |
16.5% |
17.2% |
19.3% |
26.9% |
32.7% |
35.1% |
| Podatek (mln) |
3,501 |
-1,112 |
3,012 |
764 |
1,926 |
1,473 |
1,562 |
2,367 |
7,108 |
8,911 |
| Zysk Netto (mln) |
8,044 |
10,721 |
4,587 |
949 |
3,426 |
2,284 |
2,734 |
5,329 |
16,669 |
20,685 |
| Zysk netto Δ r/r |
0.0% |
33.3% |
-57.2% |
-79.3% |
261.0% |
-33.3% |
19.7% |
94.9% |
212.8% |
24.1% |
| Zysk netto (%) |
12.7% |
16.4% |
7.3% |
1.5% |
4.9% |
3.8% |
4.7% |
8.1% |
17.4% |
19.5% |
| EPS |
127.68 |
170.18 |
73.16 |
15.85 |
56.91 |
37.73 |
45.04 |
87.59 |
274.61 |
350.61 |
| EPS (rozwodnione) |
127.68 |
170.18 |
71.9 |
15.65 |
56.16 |
37.43 |
44.82 |
87.05 |
272.78 |
348.77 |
| Ilośc akcji (mln) |
63 |
63 |
63 |
60 |
60 |
61 |
61 |
61 |
61 |
59 |
| Ważona ilośc akcji (mln) |
63 |
63 |
64 |
61 |
61 |
61 |
61 |
61 |
61 |
59 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |