Wall Street Experts
ver. ZuMIgo(08/25)
Japan Pure Chemical Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 11 707
EBIT TTM (mln): 439
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
11,269 |
8,146 |
8,087 |
10,554 |
9,721 |
9,972 |
9,190 |
9,556 |
8,429 |
8,230 |
10,668 |
10,381 |
12,970 |
16,622 |
18,714 |
16,255 |
Przychód Δ r/r |
0.0% |
-27.7% |
-0.7% |
30.5% |
-7.9% |
2.6% |
-7.8% |
4.0% |
-11.8% |
-2.4% |
29.6% |
-2.7% |
24.9% |
28.2% |
12.6% |
-13.1% |
Marża brutto |
27.3% |
25.2% |
27.9% |
22.6% |
22.5% |
21.5% |
21.8% |
21.8% |
23.4% |
23.3% |
19.6% |
20.0% |
16.3% |
11.8% |
11.7% |
9.7% |
EBIT (mln) |
2,144 |
1,078 |
1,329 |
1,455 |
1,260 |
1,165 |
971 |
1,109 |
958 |
900 |
1,079 |
1,013 |
1,035 |
956 |
1,202 |
568 |
EBIT Δ r/r |
0.0% |
-49.7% |
23.3% |
9.5% |
-13.4% |
-7.6% |
-16.6% |
14.2% |
-13.7% |
-6.0% |
19.8% |
-6.1% |
2.1% |
-7.7% |
25.8% |
-52.8% |
EBIT (%) |
19.0% |
13.2% |
16.4% |
13.8% |
13.0% |
11.7% |
10.6% |
11.6% |
11.4% |
10.9% |
10.1% |
9.8% |
8.0% |
5.7% |
6.4% |
3.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
2,233 |
1,620 |
1,420 |
1,531 |
1,425 |
1,168 |
1,004 |
1,151 |
1,005 |
937 |
1,116 |
1,089 |
1,151 |
1,052 |
1,319 |
642 |
EBITDA(%) |
19.8% |
19.9% |
17.6% |
14.5% |
14.7% |
11.7% |
10.9% |
12.0% |
11.9% |
11.4% |
10.5% |
10.5% |
8.9% |
6.3% |
7.0% |
3.9% |
Podatek (mln) |
865 |
261 |
541 |
588 |
484 |
437 |
367 |
414 |
340 |
294 |
352 |
311 |
308 |
283 |
366 |
194 |
Zysk Netto (mln) |
1,289 |
401 |
805 |
885 |
698 |
807 |
670 |
768 |
708 |
717 |
829 |
844 |
858 |
791 |
974 |
570 |
Zysk netto Δ r/r |
0.0% |
-68.8% |
100.5% |
10.0% |
-21.2% |
15.7% |
-17.0% |
14.6% |
-7.8% |
1.2% |
15.7% |
1.8% |
1.7% |
-7.9% |
23.2% |
-41.5% |
Zysk netto (%) |
11.4% |
4.9% |
10.0% |
8.4% |
7.2% |
8.1% |
7.3% |
8.0% |
8.4% |
8.7% |
7.8% |
8.1% |
6.6% |
4.8% |
5.2% |
3.5% |
EPS |
204.6 |
64.53 |
130.81 |
143.89 |
114.37 |
134.2 |
114.8 |
131.87 |
121.31 |
124.44 |
144.13 |
146.36 |
148.58 |
136.53 |
166.8 |
97.82 |
EPS (rozwodnione) |
203.99 |
64.51 |
130.77 |
143.86 |
114.36 |
134.2 |
114.74 |
131.44 |
120.68 |
123.57 |
142.7 |
144.72 |
146.61 |
134.53 |
165.16 |
97.19 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |