C.Uyemura & Co.,Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 82 723
EBIT TTM (mln): 18 364
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 34,566 39,628 53,314 57,305 43,329 32,307 39,931 40,263 37,906 42,050 46,255 47,569 42,082 48,120 51,980 52,223 55,947 72,304 85,749
Przychód Δ r/r 0.0% 14.6% 34.5% 7.5% -24.4% -25.4% 23.6% 0.8% -5.9% 10.9% 10.0% 2.8% -11.5% 14.3% 8.0% 0.5% 7.1% 29.2% 18.6%
Marża brutto 32.0% 31.9% 28.6% 27.2% 30.5% 33.3% 31.6% 29.7% 30.9% 33.6% 33.7% 34.8% 36.0% 37.9% 35.4% 33.7% 34.3% 34.1% 31.7%
EBIT (mln) 4,763 5,998 7,857 10,313 8,088 6,350 8,021 7,126 4,311 5,444 6,460 6,698 5,672 8,323 8,212 7,540 9,491 13,947 15,046
EBIT Δ r/r 0.0% 25.9% 31.0% 31.3% -21.6% -21.5% 26.3% -11.2% -39.5% 26.3% 18.7% 3.7% -15.3% 46.7% -1.3% -8.2% 25.9% 47.0% 7.9%
EBIT (%) 13.8% 15.1% 14.7% 18.0% 18.7% 19.7% 20.1% 17.7% 11.4% 12.9% 14.0% 14.1% 13.5% 17.3% 15.8% 14.4% 17.0% 19.3% 17.5%
Koszty finansowe (mln) 74 65 78 109 74 43 32 41 35 31 43 35 25 13 20 12 10 18 14
EBITDA (mln) 5,703 7,346 9,350 11,786 9,678 7,831 9,152 8,436 5,921 7,528 8,772 8,774 7,674 10,471 10,623 10,026 11,997 16,545 17,874
EBITDA(%) 16.5% 18.5% 17.5% 20.6% 22.3% 24.2% 22.9% 21.0% 15.6% 17.9% 19.0% 18.4% 18.2% 21.8% 20.4% 19.2% 21.4% 22.9% 20.8%
Podatek (mln) 1,616 3,395 3,053 2,357 581 1,308 1,543 2,033 2,061 4,029 3,089 2,575 346 2,451 2,564 2,418 2,798 4,386 5,010
Zysk Netto (mln) 2,833 2,429 4,223 4,306 4,062 2,631 3,742 2,259 2,876 1,706 105 4,251 5,293 5,337 5,653 5,359 7,128 9,682 10,546
Zysk netto Δ r/r 0.0% -14.2% 73.8% 2.0% -5.7% -35.2% 42.2% -39.6% 27.3% -40.7% -93.8% 3934.3% 24.5% 0.8% 5.9% -5.2% 33.0% 35.8% 8.9%
Zysk netto (%) 8.2% 6.1% 7.9% 7.5% 9.4% 8.1% 9.4% 5.6% 7.6% 4.1% 0.2% 8.9% 12.6% 11.1% 10.9% 10.3% 12.7% 13.4% 12.3%
EPS 140.75 119.48 214.22 218.45 206.1 138.37 199.74 121.68 157.93 93.69 208.14 233.45 292.41 296.41 314.0 299.3 402.89 559.61 636.84
EPS (rozwodnione) 140.75 119.48 214.22 218.45 206.1 138.37 199.74 121.68 157.93 93.69 208.14 233.45 292.41 296.41 314.0 299.3 402.89 559.61 636.84
Ilośc akcji (mln) 20 20 20 20 20 19 19 19 18 18 18 18 18 18 18 18 18 17 17
Ważona ilośc akcji (mln) 20 20 20 20 20 19 19 19 18 18 18 18 18 18 18 18 18 17 17
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY