Primax Electronics Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 59 048
EBIT TTM (mln): 2 736
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 28,786 41,079 47,343 43,133 42,320 52,240 65,589 64,329 60,742 64,811 80,650 68,241 71,650 79,241 60,488 58,244
Przychód Δ r/r 0.0% 42.7% 15.2% -8.9% -1.9% 23.4% 25.6% -1.9% -5.6% 6.7% 24.4% -15.4% 5.0% 10.6% -23.7% -3.7%
Marża brutto 13.7% 11.1% 8.8% 10.4% 8.9% 11.9% 10.9% 11.3% 12.3% 12.0% 11.7% 11.9% 13.1% 13.9% 15.8% 17.0%
EBIT (mln) 1,322 1,658 1,148 1,471 694 1,830 2,168 2,373 2,200 1,880 3,174 2,654 3,201 4,010 3,378 2,711
EBIT Δ r/r 0.0% 25.5% -30.8% 28.1% -52.8% 163.5% 18.5% 9.5% -7.3% -14.5% 68.8% -16.4% 20.6% 25.3% -15.8% -19.8%
EBIT (%) 4.6% 4.0% 2.4% 3.4% 1.6% 3.5% 3.3% 3.7% 3.6% 2.9% 3.9% 3.9% 4.5% 5.1% 5.6% 4.7%
Koszty finansowe (mln) 76 44 47 46 20 223 160 91 37 44 208 184 182 290 147 149
EBITDA (mln) 1,914 2,425 2,296 2,734 2,044 3,463 4,106 4,506 4,398 3,961 5,364 4,883 5,141 5,897 5,291 5,144
EBITDA(%) 6.6% 5.9% 4.9% 6.3% 4.8% 6.6% 6.3% 7.0% 7.2% 6.1% 6.7% 7.2% 7.2% 7.4% 8.7% 8.8%
Podatek (mln) 201 260 310 393 242 439 656 778 679 450 651 534 637 760 633 680
Zysk Netto (mln) 1,080 1,501 1,041 1,250 669 1,545 1,773 1,934 2,057 1,827 2,135 1,919 2,298 2,743 2,485 2,557
Zysk netto Δ r/r 0.0% 39.0% -30.6% 20.1% -46.5% 131.1% 14.8% 9.1% 6.4% -11.2% 16.9% -10.1% 19.7% 19.3% -9.4% 2.9%
Zysk netto (%) 3.8% 3.7% 2.2% 2.9% 1.6% 3.0% 2.7% 3.0% 3.4% 2.8% 2.6% 2.8% 3.2% 3.5% 4.1% 4.4%
EPS 2.85 3.92 2.63 2.91 1.55 3.57 4.06 4.4 4.67 4.12 4.8 4.3 5.13 6.1 5.5 5.19
EPS (rozwodnione) 2.81 3.79 2.6 2.84 1.53 3.52 4.01 4.36 4.63 4.09 4.77 4.27 5.09 6.02 5.42 5.19
Ilośc akcji (mln) 379 383 396 407 430 432 436 439 441 443 444 446 448 450 452 456
Ważona ilośc akcji (mln) 384 396 400 417 436 432 442 443 445 446 448 450 452 455 459 463
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD