Lemtech Holdings Co., Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 83 1,019 1,160 1,933 2,115 3,068 2,927 3,197 4,256 6,043 5,043 5,471 6,369 5,985 4,664 5,800
Przychód Δ r/r 0.0% 1129.9% 13.8% 66.7% 9.4% 45.1% -4.6% 9.2% 33.1% 42.0% -16.6% 8.5% 16.4% -6.0% -22.1% 24.3%
Marża brutto 19.2% 25.7% 24.4% 24.5% 22.3% 23.4% 24.7% 23.4% 20.5% 21.3% 20.4% 23.4% 20.9% 21.3% 23.2% 23.9%
EBIT (mln) 6 136 139 250 172 343 302 320 341 618 401 670 644 579 329 544
EBIT Δ r/r 0.0% 2354.5% 2.3% 79.4% -31.3% 99.8% -12.0% 6.0% 6.4% 81.5% -35.0% 67.0% -3.9% -10.1% -43.3% 65.5%
EBIT (%) 6.7% 13.4% 12.0% 12.9% 8.1% 11.2% 10.3% 10.0% 8.0% 10.2% 8.0% 12.3% 10.1% 9.7% 7.0% 9.4%
Koszty finansowe (mln) 0 1 1 3 4 24 14 12 22 46 59 39 21 37 64 74
EBITDA (mln) 14 187 181 314 245 420 417 405 526 776 659 932 941 894 681 1,031
EBITDA(%) 16.8% 18.3% 15.6% 16.2% 11.6% 13.7% 14.3% 12.7% 12.4% 12.8% 13.1% 17.0% 14.8% 14.9% 14.6% 17.8%
Podatek (mln) -0 44 17 43 38 71 59 172 80 137 75 188 161 95 25 105
Zysk Netto (mln) 6 83 108 204 131 221 196 68 298 382 259 456 466 391 260 402
Zysk netto Δ r/r 0.0% 1391.3% 29.9% 89.8% -35.8% 68.7% -11.3% -65.5% 340.8% 28.2% -32.2% 75.7% 2.2% -16.1% -33.4% 54.6%
Zysk netto (%) 6.7% 8.1% 9.3% 10.6% 6.2% 7.2% 6.7% 2.1% 7.0% 6.3% 5.1% 8.3% 7.3% 6.5% 5.6% 6.9%
EPS 0.46 2.3 2.91 5.25 2.9 4.88 3.76 1.24 5.47 8.41 4.75 8.32 7.51 6.27 4.18 6.16
EPS (rozwodnione) 0.46 2.28 2.88 5.22 2.89 4.56 3.75 1.24 5.47 8.17 4.65 8.11 6.48 5.4 4.18 6.14
Ilośc akcji (mln) 12 36 37 39 45 45 52 55 55 45 55 55 62 62 62 65
Ważona ilośc akcji (mln) 12 36 37 39 45 52 52 55 55 47 58 57 72 72 62 65
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD