Prognozy (mln)
| Okres | 2028-12-31 | 2029-12-31 | 2030-12-31 | 2031-12-31 | 2032-12-31 |
| Przychód (średnia) | 4,952.00 | 5,423.00 | 6,832.00 | 6,151.00 | 5,860.00 |
| Przychód Δ r/r | 0.00% | 9.51% | 25.98% | -9.97% | -4.73% |
| Przychód (min) | 4,952.00 | 5,423.00 | 6,832.00 | 6,151.00 | 5,860.00 |
| Przychód (max) | 4,952.00 | 5,423.00 | 6,832.00 | 6,151.00 | 5,860.00 |
| EBITDA (średnia) | 792.28 | 867.63 | 1,093.06 | 984.10 | 937.55 |
| EBIT (średnia) | 499.67 | 547.19 | 689.36 | 620.65 | 591.29 |
| EBIT % | 10.09% | 10.09% | 10.09% | 10.09% | 10.09% |
| Zysk netto % | 5.73% | 9.73% | 10.63% | 7.26% | 9.64% |
| EPS (średnia) | 4.33 | 8.06 | 11.10 | 6.82 | 8.63 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 4912.TW | 4912.TW | 4912.TW | 4912.TW | 4912.TW |