Far EasTone Telecommunications Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 101 922
EBIT TTM (mln): 14 561
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 67,227 64,037 62,518 60,062 63,436 75,749 86,745 89,671 94,176 97,293 94,344 92,070 86,635 83,866 79,501 85,320 89,151 93,690 104,623
Przychód Δ r/r 0.0% -4.7% -2.4% -3.9% 5.6% 19.4% 14.5% 3.4% 5.0% 3.3% -3.0% -2.4% -5.9% -3.2% -5.2% 7.3% 4.5% 5.1% 11.7%
Marża brutto 47.1% 47.6% 46.9% 44.5% 42.0% 40.1% 40.6% 41.0% 40.4% 39.6% 40.4% 38.8% 32.3% 31.9% 32.6% 29.8% 30.3% 28.4% 30.9%
EBIT (mln) 16,578 15,052 14,363 12,432 11,174 11,517 13,749 15,479 15,054 15,393 15,024 14,216 12,576 11,794 11,178 12,051 12,905 13,229 15,786
EBIT Δ r/r 0.0% -9.2% -4.6% -13.4% -10.1% 3.1% 19.4% 12.6% -2.7% 2.3% -2.4% -5.4% -11.5% -6.2% -5.2% 7.8% 7.1% 2.5% 19.3%
EBIT (%) 24.7% 23.5% 23.0% 20.7% 17.6% 15.2% 15.8% 17.3% 16.0% 15.8% 15.9% 15.4% 14.5% 14.1% 14.1% 14.1% 14.5% 14.1% 15.1%
Koszty finansowe (mln) 104 42 23 24 47 61 47 118 345 443 442 462 427 514 695 677 640 801 941
EBITDA (mln) 29,328 27,269 24,847 23,453 22,338 22,910 24,704 24,734 24,877 25,800 27,048 27,576 26,811 29,020 27,739 29,860 31,063 31,255 37,253
EBITDA(%) 43.6% 42.6% 39.7% 39.0% 35.2% 30.2% 28.5% 27.6% 26.4% 26.5% 28.7% 30.0% 30.9% 34.6% 34.9% 35.0% 34.8% 33.4% 35.6%
Podatek (mln) 3,111 3,141 3,302 3,015 2,102 1,948 2,375 2,642 2,418 2,404 2,379 2,309 2,445 2,204 1,748 1,847 2,293 2,530 2,559
Zysk Netto (mln) 13,156 11,619 10,161 9,230 8,849 8,881 10,600 11,771 11,484 11,486 11,391 10,857 9,381 8,735 8,354 9,124 9,608 11,186 12,843
Zysk netto Δ r/r 0.0% -11.7% -12.6% -9.2% -4.1% 0.4% 19.4% 11.0% -2.4% 0.0% -0.8% -4.7% -13.6% -6.9% -4.4% 9.2% 5.3% 16.4% 14.8%
Zysk netto (%) 19.6% 18.1% 16.3% 15.4% 13.9% 11.7% 12.2% 13.1% 12.2% 11.8% 12.1% 11.8% 10.8% 10.4% 10.5% 10.7% 10.8% 11.9% 12.3%
EPS 4.21 3.71 3.09 2.83 2.72 2.73 3.25 3.63 3.52 3.52 3.5 3.33 2.88 2.68 2.56 2.8 2.95 3.42 3.56
EPS (rozwodnione) 4.21 3.71 3.09 2.83 2.71 2.72 3.25 3.63 3.52 3.52 3.49 3.33 2.88 2.68 2.56 2.8 2.94 3.41 3.56
Ilośc akcji (mln) 3,129 3,129 3,288 3,259 3,259 3,259 3,259 3,259 3,259 3,259 3,259 3,259 3,259 3,259 3,259 3,259 3,259 3,275 3,606
Ważona ilośc akcji (mln) 3,129 3,129 3,293 3,265 3,264 3,263 3,262 3,263 3,263 3,264 3,263 3,263 3,262 3,262 3,262 3,262 3,263 3,278 3,609
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD