Wall Street Experts
ver. ZuMIgo(08/25)
AnGes, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 449
EBIT TTM (mln): -11 252
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
951 |
586 |
287 |
243 |
445 |
491 |
910 |
430 |
514 |
365 |
610 |
327 |
40 |
64 |
67 |
153 |
Przychód Δ r/r |
0.0% |
-38.4% |
-51.0% |
-15.2% |
82.6% |
10.5% |
85.2% |
-52.7% |
19.6% |
-29.0% |
67.1% |
-46.4% |
-87.8% |
60.4% |
4.5% |
128.1% |
Marża brutto |
-211.3% |
-312.8% |
-430.7% |
-526.5% |
70.9% |
73.3% |
83.4% |
58.2% |
66.1% |
51.2% |
69.2% |
73.3% |
42.4% |
11.6% |
-4354.7% |
-2003.7% |
EBIT (mln) |
-2,685 |
-2,611 |
-2,010 |
-2,101 |
-1,785 |
-1,363 |
-2,274 |
-4,172 |
-4,763 |
-3,289 |
-3,065 |
-3,270 |
-5,599 |
-15,632 |
-16,317 |
-11,968 |
EBIT Δ r/r |
0.0% |
-2.7% |
-23.0% |
4.5% |
-15.0% |
-23.6% |
66.8% |
83.5% |
14.2% |
-31.0% |
-6.8% |
6.7% |
71.2% |
179.2% |
4.4% |
-26.7% |
EBIT (%) |
-282.3% |
-445.8% |
-700.7% |
-863.1% |
-401.7% |
-277.5% |
-249.9% |
-969.9% |
-926.2% |
-900.6% |
-502.5% |
-1000.7% |
-13999.2% |
-24369.2% |
-24331.3% |
-7822.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
12 |
0 |
0 |
0 |
EBITDA (mln) |
-1,431 |
-2,028 |
-1,729 |
-1,677 |
-1,607 |
-1,280 |
-2,226 |
-4,087 |
-4,784 |
-2,822 |
-3,151 |
-2,807 |
-6,625 |
-13,086 |
-13,415 |
-8,858 |
EBITDA(%) |
-150.4% |
-346.3% |
-602.5% |
-689.1% |
-361.6% |
-260.6% |
-244.7% |
-950.2% |
-930.2% |
-772.9% |
-516.5% |
-859.2% |
-16564.3% |
-20400.1% |
-20004.1% |
-5790.4% |
Podatek (mln) |
13 |
11 |
20 |
8 |
7 |
8 |
12 |
19 |
16 |
21 |
-6 |
-1 |
5 |
-60 |
-2 |
-34 |
Zysk Netto (mln) |
-3,534 |
-2,921 |
-1,967 |
-1,815 |
-1,708 |
-1,410 |
-2,369 |
-4,143 |
-4,777 |
-3,765 |
-2,997 |
-3,751 |
-4,210 |
-13,676 |
-14,715 |
-7,438 |
Zysk netto Δ r/r |
0.0% |
-17.3% |
-32.7% |
-7.7% |
-5.9% |
-17.5% |
68.1% |
74.9% |
15.3% |
-21.2% |
-20.4% |
25.2% |
12.2% |
224.9% |
7.6% |
-49.5% |
Zysk netto (%) |
-371.6% |
-498.8% |
-685.6% |
-745.7% |
-384.3% |
-286.9% |
-260.4% |
-963.2% |
-928.8% |
-1030.9% |
-491.2% |
-1147.9% |
-10524.3% |
-21319.1% |
-21942.4% |
-4861.7% |
EPS |
-127.51 |
-105.15 |
-70.66 |
-63.25 |
-57.37 |
-46.91 |
-62.12 |
-74.53 |
-75.29 |
-49.38 |
-34.46 |
-35.81 |
-35.33 |
-92.86 |
-94.29 |
-39.29 |
EPS (rozwodnione) |
-127.51 |
-105.15 |
-70.66 |
-63.25 |
-57.37 |
-46.91 |
-62.12 |
-74.53 |
-75.29 |
-49.38 |
-34.46 |
-35.81 |
-35.33 |
-92.86 |
-94.29 |
-39.29 |
Ilośc akcji (mln) |
28 |
28 |
28 |
29 |
30 |
30 |
38 |
56 |
63 |
76 |
87 |
105 |
119 |
147 |
156 |
189 |
Ważona ilośc akcji (mln) |
28 |
28 |
28 |
29 |
30 |
30 |
38 |
56 |
63 |
76 |
87 |
105 |
119 |
147 |
156 |
189 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |