Wall Street Experts
ver. ZuMIgo(08/25)
Fuji Pharma Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 44 562
EBIT TTM (mln): 7 704
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
14,941 |
17,201 |
19,702 |
21,624 |
21,522 |
25,174 |
29,215 |
31,680 |
34,229 |
35,387 |
37,909 |
36,279 |
33,793 |
33,990 |
35,426 |
40,889 |
| Przychód Δ r/r |
0.0% |
15.1% |
14.5% |
9.8% |
-0.5% |
17.0% |
16.1% |
8.4% |
8.0% |
3.4% |
7.1% |
-4.3% |
-6.9% |
0.6% |
4.2% |
15.4% |
| Marża brutto |
43.3% |
45.3% |
46.1% |
47.6% |
43.3% |
43.5% |
42.4% |
40.9% |
39.6% |
41.6% |
42.1% |
43.5% |
44.0% |
43.4% |
41.1% |
40.4% |
| EBIT (mln) |
2,689 |
3,121 |
3,937 |
4,339 |
3,495 |
3,261 |
3,173 |
3,251 |
3,568 |
4,314 |
4,391 |
4,173 |
3,139 |
3,349 |
3,777 |
3,858 |
| EBIT Δ r/r |
0.0% |
16.1% |
26.2% |
10.2% |
-19.5% |
-6.7% |
-2.7% |
2.5% |
9.8% |
20.9% |
1.8% |
-5.0% |
-24.8% |
6.7% |
12.8% |
2.1% |
| EBIT (%) |
18.0% |
18.1% |
20.0% |
20.1% |
16.2% |
13.0% |
10.9% |
10.3% |
10.4% |
12.2% |
11.6% |
11.5% |
9.3% |
9.9% |
10.7% |
9.4% |
| Koszty finansowe (mln) |
3 |
1 |
0 |
5 |
5 |
55 |
50 |
37 |
35 |
34 |
38 |
41 |
37 |
53 |
77 |
107 |
| EBITDA (mln) |
3,516 |
4,089 |
4,975 |
5,345 |
4,663 |
4,843 |
4,901 |
5,215 |
5,206 |
6,684 |
6,761 |
6,222 |
5,077 |
5,408 |
6,833 |
7,285 |
| EBITDA(%) |
23.5% |
23.8% |
25.3% |
24.7% |
21.7% |
19.2% |
16.8% |
16.5% |
15.2% |
18.9% |
17.8% |
17.2% |
15.0% |
15.9% |
19.3% |
17.8% |
| Podatek (mln) |
778 |
943 |
1,212 |
1,292 |
955 |
1,264 |
1,153 |
1,012 |
1,029 |
1,228 |
1,099 |
998 |
832 |
938 |
1,026 |
963 |
| Zysk Netto (mln) |
1,252 |
1,526 |
1,944 |
2,205 |
1,371 |
2,068 |
2,078 |
2,092 |
2,118 |
3,301 |
3,372 |
2,962 |
2,085 |
2,432 |
2,696 |
3,435 |
| Zysk netto Δ r/r |
0.0% |
21.9% |
27.4% |
13.4% |
-37.8% |
50.8% |
0.5% |
0.7% |
1.2% |
55.9% |
2.2% |
-12.2% |
-29.6% |
16.6% |
10.9% |
27.4% |
| Zysk netto (%) |
8.4% |
8.9% |
9.9% |
10.2% |
6.4% |
8.2% |
7.1% |
6.6% |
6.2% |
9.3% |
8.9% |
8.2% |
6.2% |
7.2% |
7.6% |
8.4% |
| EPS |
48.63 |
59.29 |
75.53 |
83.82 |
48.55 |
73.24 |
70.27 |
68.78 |
70.82 |
110.32 |
112.67 |
97.02 |
66.92 |
90.52 |
110.98 |
141.35 |
| EPS (rozwodnione) |
48.63 |
59.29 |
75.53 |
83.82 |
48.55 |
73.24 |
70.27 |
68.78 |
70.82 |
110.32 |
112.67 |
97.02 |
66.92 |
90.52 |
110.98 |
141.35 |
| Ilośc akcji (mln) |
26 |
26 |
26 |
26 |
28 |
28 |
30 |
30 |
30 |
30 |
30 |
31 |
31 |
27 |
24 |
24 |
| Ważona ilośc akcji (mln) |
26 |
26 |
26 |
26 |
28 |
28 |
30 |
30 |
30 |
30 |
30 |
31 |
31 |
27 |
24 |
24 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |