Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 8,258.42 | 8,082.12 | 7,736.00 | 5,634.00 | 5,628.00 |
| Przychód Δ r/r | 0.00% | -2.13% | -4.28% | -27.17% | -0.11% |
| Przychód (min) | 8,258.42 | 8,082.12 | 7,736.00 | 5,634.00 | 5,628.00 |
| Przychód (max) | 8,258.42 | 8,082.12 | 7,736.00 | 5,634.00 | 5,628.00 |
| EBITDA (średnia) | 1,044.47 | 1,022.17 | 978.40 | 712.55 | 711.79 |
| EBIT (średnia) | 872.40 | 853.78 | 817.22 | 595.16 | 594.53 |
| EBIT % | 10.56% | 10.56% | 10.56% | 10.56% | 10.56% |
| Zysk netto % | 11.88% | 11.95% | 10.94% | 6.23% | 6.29% |
| EPS (średnia) | 8.45 | 8.32 | 7.29 | 3.03 | 3.05 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 4552.TW | 4552.TW | 4552.TW | 4552.TW | 4552.TW |