Wall Street Experts
ver. ZuMIgo(08/25)
Torii Pharmaceutical Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 58 839
EBIT TTM (mln): 6 627
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
41,914 |
40,483 |
39,576 |
40,844 |
37,348 |
42,416 |
45,335 |
48,716 |
52,292 |
43,502 |
62,377 |
60,206 |
64,134 |
62,550 |
42,997 |
41,699 |
46,987 |
48,894 |
54,638 |
Przychód Δ r/r |
0.0% |
-3.4% |
-2.2% |
3.2% |
-8.6% |
13.6% |
6.9% |
7.5% |
7.3% |
-16.8% |
43.4% |
-3.5% |
6.5% |
-2.5% |
-31.3% |
-3.0% |
12.7% |
4.1% |
11.7% |
Marża brutto |
62.8% |
63.2% |
61.2% |
60.2% |
63.5% |
62.3% |
59.0% |
57.8% |
56.3% |
52.7% |
50.6% |
49.7% |
51.2% |
49.1% |
51.9% |
52.1% |
51.8% |
47.8% |
45.0% |
EBIT (mln) |
8,499 |
7,606 |
12,235 |
5,139 |
4,899 |
6,125 |
1,844 |
4,153 |
2,794 |
4,032 |
4,919 |
3,819 |
6,281 |
4,951 |
1,430 |
4,738 |
4,656 |
5,540 |
5,036 |
EBIT Δ r/r |
0.0% |
-10.5% |
60.9% |
-58.0% |
-4.7% |
25.0% |
-69.9% |
125.2% |
-32.7% |
44.3% |
22.0% |
-22.4% |
64.5% |
-21.2% |
-71.1% |
231.3% |
-1.7% |
19.0% |
-9.1% |
EBIT (%) |
20.3% |
18.8% |
30.9% |
12.6% |
13.1% |
14.4% |
4.1% |
8.5% |
5.3% |
9.3% |
7.9% |
6.3% |
9.8% |
7.9% |
3.3% |
11.4% |
9.9% |
11.3% |
9.2% |
Koszty finansowe (mln) |
4,337 |
6,580 |
6,801 |
6,989 |
1 |
1 |
1 |
1 |
23 |
362 |
-123 |
-56 |
1 |
2,049 |
0 |
0 |
0 |
-123 |
0 |
EBITDA (mln) |
15,408 |
15,122 |
13,368 |
13,587 |
10,426 |
11,780 |
7,493 |
5,533 |
4,012 |
5,066 |
6,591 |
5,338 |
7,577 |
6,118 |
2,676 |
5,593 |
5,318 |
6,053 |
5,271 |
EBITDA(%) |
36.8% |
37.4% |
33.8% |
33.3% |
27.9% |
27.8% |
16.5% |
11.4% |
7.7% |
11.6% |
10.6% |
8.9% |
11.8% |
9.8% |
6.2% |
13.4% |
11.3% |
12.4% |
9.6% |
Podatek (mln) |
4,320 |
3,357 |
2,406 |
2,411 |
2,561 |
2,698 |
901 |
2,443 |
1,079 |
1,361 |
1,730 |
1,216 |
1,655 |
1,865 |
10,333 |
729 |
1,392 |
1,778 |
1,473 |
Zysk Netto (mln) |
5,793 |
4,179 |
3,028 |
2,967 |
3,476 |
3,642 |
937 |
2,611 |
1,849 |
2,419 |
3,527 |
2,839 |
4,718 |
1,164 |
27,367 |
3,495 |
3,374 |
3,944 |
4,119 |
Zysk netto Δ r/r |
0.0% |
-27.9% |
-27.5% |
-2.0% |
17.2% |
4.8% |
-74.3% |
178.7% |
-29.2% |
30.8% |
45.8% |
-19.5% |
66.2% |
-75.3% |
2251.1% |
-87.2% |
-3.5% |
16.9% |
4.4% |
Zysk netto (%) |
13.8% |
10.3% |
7.7% |
7.3% |
9.3% |
8.6% |
2.1% |
5.4% |
3.5% |
5.6% |
5.7% |
4.7% |
7.4% |
1.9% |
63.6% |
8.4% |
7.2% |
8.1% |
7.5% |
EPS |
203.83 |
146.76 |
106.99 |
104.83 |
122.84 |
128.69 |
33.11 |
92.27 |
65.36 |
85.5 |
124.65 |
100.41 |
168.22 |
41.49 |
974.99 |
124.47 |
120.11 |
140.38 |
146.57 |
EPS (rozwodnione) |
203.83 |
146.76 |
106.99 |
104.83 |
122.84 |
128.69 |
33.11 |
92.27 |
65.36 |
85.5 |
124.65 |
100.41 |
168.22 |
41.49 |
974.99 |
124.46 |
120.11 |
140.38 |
146.57 |
Ilośc akcji (mln) |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
Ważona ilośc akcji (mln) |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |