Wall Street Experts
ver. ZuMIgo(08/25)
Medley, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 24 531
EBIT TTM (mln): 4 170
| index |
0 |
1 |
2 |
3 |
4 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
4,765 |
6,831 |
10,864 |
14,185 |
20,532 |
| Przychód Δ r/r |
0.0% |
43.3% |
59.0% |
30.6% |
44.7% |
| Marża brutto |
67.4% |
68.4% |
64.3% |
68.5% |
65.0% |
| EBIT (mln) |
153 |
396 |
733 |
1,290 |
2,636 |
| EBIT Δ r/r |
0.0% |
158.6% |
85.1% |
75.9% |
104.3% |
| EBIT (%) |
3.2% |
5.8% |
6.7% |
9.1% |
12.8% |
| Koszty finansowe (mln) |
7 |
10 |
19 |
11 |
11 |
| EBITDA (mln) |
282 |
579 |
1,199 |
2,103 |
3,322 |
| EBITDA(%) |
5.9% |
8.5% |
11.0% |
14.8% |
16.2% |
| Podatek (mln) |
65 |
-33 |
207 |
502 |
1,230 |
| Zysk Netto (mln) |
-381 |
456 |
563 |
1,017 |
2,566 |
| Zysk netto Δ r/r |
0.0% |
-219.6% |
23.5% |
80.6% |
152.3% |
| Zysk netto (%) |
-8.0% |
6.7% |
5.2% |
7.2% |
12.5% |
| EPS |
-14.87 |
15.69 |
17.79 |
31.75 |
79.52 |
| EPS (rozwodnione) |
-14.87 |
14.48 |
17.15 |
31.14 |
78.54 |
| Ilośc akcji (mln) |
26 |
29 |
32 |
32 |
32 |
| Ważona ilośc akcji (mln) |
26 |
31 |
33 |
33 |
33 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |