Wall Street Experts
ver. ZuMIgo(08/25)
System Support Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 23 150
EBIT TTM (mln): 1 767
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
8,113 |
8,865 |
9,970 |
11,762 |
13,376 |
14,431 |
16,198 |
19,267 |
| Przychód Δ r/r |
0.0% |
9.3% |
12.5% |
18.0% |
13.7% |
7.9% |
12.2% |
18.9% |
| Marża brutto |
23.2% |
24.1% |
24.8% |
24.9% |
25.4% |
25.9% |
26.8% |
27.1% |
| EBIT (mln) |
202 |
278 |
403 |
530 |
755 |
931 |
1,197 |
1,457 |
| EBIT Δ r/r |
0.0% |
37.6% |
45.1% |
31.6% |
42.5% |
23.3% |
28.5% |
21.7% |
| EBIT (%) |
2.5% |
3.1% |
4.0% |
4.5% |
5.6% |
6.5% |
7.4% |
7.6% |
| Koszty finansowe (mln) |
38 |
34 |
27 |
20 |
19 |
15 |
15 |
19 |
| EBITDA (mln) |
359 |
455 |
585 |
703 |
903 |
1,149 |
1,391 |
1,695 |
| EBITDA(%) |
4.4% |
5.1% |
5.9% |
6.0% |
6.7% |
8.0% |
8.6% |
8.8% |
| Podatek (mln) |
28 |
26 |
122 |
156 |
208 |
256 |
391 |
421 |
| Zysk Netto (mln) |
153 |
214 |
219 |
345 |
450 |
674 |
786 |
1,010 |
| Zysk netto Δ r/r |
0.0% |
40.0% |
2.1% |
57.9% |
30.4% |
49.9% |
16.5% |
28.5% |
| Zysk netto (%) |
1.9% |
2.4% |
2.2% |
2.9% |
3.4% |
4.7% |
4.9% |
5.2% |
| EPS |
15.8 |
30.13 |
29.08 |
35.19 |
44.82 |
65.45 |
75.91 |
97.52 |
| EPS (rozwodnione) |
15.8 |
30.13 |
29.08 |
34.08 |
43.44 |
64.97 |
75.7 |
97.33 |
| Ilośc akcji (mln) |
10 |
7 |
8 |
10 |
10 |
10 |
10 |
10 |
| Ważona ilośc akcji (mln) |
10 |
7 |
8 |
10 |
10 |
10 |
10 |
10 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |