Japan System Techniques Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 26 841
EBIT TTM (mln): 3 008
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 10,705 10,449 9,322 8,990 9,028 10,139 10,828 11,505 11,821 14,223 15,630 16,869 18,020 18,789 21,400 23,520
Przychód Δ r/r 0.0% -2.4% -10.8% -3.6% 0.4% 12.3% 6.8% 6.2% 2.7% 20.3% 9.9% 7.9% 6.8% 4.3% 13.9% 9.9%
Marża brutto 24.1% 23.5% 22.3% 22.3% 22.4% 20.2% 20.1% 20.5% 21.7% 20.6% 21.4% 22.8% 24.5% 24.6% 26.6% 27.1%
EBIT (mln) 931 806 457 211 284 314 428 364 402 571 742 856 971 1,216 2,001 2,386
EBIT Δ r/r 0.0% -13.4% -43.3% -53.8% 34.6% 10.6% 36.1% -15.0% 10.4% 42.2% 29.9% 15.5% 13.4% 25.3% 64.5% 19.3%
EBIT (%) 8.7% 7.7% 4.9% 2.3% 3.1% 3.1% 3.9% 3.2% 3.4% 4.0% 4.7% 5.1% 5.4% 6.5% 9.3% 10.1%
Koszty finansowe (mln) 13 10 6 4 3 2 2 2 2 2 1 3 4 3 1 1
EBITDA (mln) 1,061 965 611 379 408 440 574 566 573 766 944 1,034 1,267 1,544 2,246 2,639
EBITDA(%) 9.9% 9.2% 6.6% 4.2% 4.5% 4.3% 5.3% 4.9% 4.8% 5.4% 6.0% 6.1% 7.0% 8.2% 10.5% 11.2%
Podatek (mln) 501 399 269 228 191 181 188 206 167 213 204 176 321 382 633 672
Zysk Netto (mln) 427 448 301 217 136 169 279 229 292 411 579 318 -31 579 1,331 1,772
Zysk netto Δ r/r 0.0% 4.9% -32.9% -27.8% -37.4% 24.3% 65.2% -18.0% 27.7% 40.7% 41.0% -45.1% -109.6% -1987.1% 129.9% 33.2%
Zysk netto (%) 4.0% 4.3% 3.2% 2.4% 1.5% 1.7% 2.6% 2.0% 2.5% 2.9% 3.7% 1.9% -0.2% 3.1% 6.2% 7.5%
EPS 42.4 45.94 31.72 22.89 14.32 17.76 28.52 21.78 27.81 39.13 55.18 30.29 -1.44 26.99 56.16 72.25
EPS (rozwodnione) 42.4 45.94 31.72 22.89 14.25 17.7 28.1 21.78 27.81 39.13 55.18 30.29 -1.44 26.98 56.16 72.25
Ilośc akcji (mln) 10 10 9 9 9 10 10 10 10 10 10 10 21 21 24 25
Ważona ilośc akcji (mln) 10 10 9 9 10 10 10 10 10 10 10 10 21 21 24 25
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY