Wall Street Experts
ver. ZuMIgo(08/25)
Japan System Techniques Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 26 841
EBIT TTM (mln): 3 008
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
10,705 |
10,449 |
9,322 |
8,990 |
9,028 |
10,139 |
10,828 |
11,505 |
11,821 |
14,223 |
15,630 |
16,869 |
18,020 |
18,789 |
21,400 |
23,520 |
Przychód Δ r/r |
0.0% |
-2.4% |
-10.8% |
-3.6% |
0.4% |
12.3% |
6.8% |
6.2% |
2.7% |
20.3% |
9.9% |
7.9% |
6.8% |
4.3% |
13.9% |
9.9% |
Marża brutto |
24.1% |
23.5% |
22.3% |
22.3% |
22.4% |
20.2% |
20.1% |
20.5% |
21.7% |
20.6% |
21.4% |
22.8% |
24.5% |
24.6% |
26.6% |
27.1% |
EBIT (mln) |
931 |
806 |
457 |
211 |
284 |
314 |
428 |
364 |
402 |
571 |
742 |
856 |
971 |
1,216 |
2,001 |
2,386 |
EBIT Δ r/r |
0.0% |
-13.4% |
-43.3% |
-53.8% |
34.6% |
10.6% |
36.1% |
-15.0% |
10.4% |
42.2% |
29.9% |
15.5% |
13.4% |
25.3% |
64.5% |
19.3% |
EBIT (%) |
8.7% |
7.7% |
4.9% |
2.3% |
3.1% |
3.1% |
3.9% |
3.2% |
3.4% |
4.0% |
4.7% |
5.1% |
5.4% |
6.5% |
9.3% |
10.1% |
Koszty finansowe (mln) |
13 |
10 |
6 |
4 |
3 |
2 |
2 |
2 |
2 |
2 |
1 |
3 |
4 |
3 |
1 |
1 |
EBITDA (mln) |
1,061 |
965 |
611 |
379 |
408 |
440 |
574 |
566 |
573 |
766 |
944 |
1,034 |
1,267 |
1,544 |
2,246 |
2,639 |
EBITDA(%) |
9.9% |
9.2% |
6.6% |
4.2% |
4.5% |
4.3% |
5.3% |
4.9% |
4.8% |
5.4% |
6.0% |
6.1% |
7.0% |
8.2% |
10.5% |
11.2% |
Podatek (mln) |
501 |
399 |
269 |
228 |
191 |
181 |
188 |
206 |
167 |
213 |
204 |
176 |
321 |
382 |
633 |
672 |
Zysk Netto (mln) |
427 |
448 |
301 |
217 |
136 |
169 |
279 |
229 |
292 |
411 |
579 |
318 |
-31 |
579 |
1,331 |
1,772 |
Zysk netto Δ r/r |
0.0% |
4.9% |
-32.9% |
-27.8% |
-37.4% |
24.3% |
65.2% |
-18.0% |
27.7% |
40.7% |
41.0% |
-45.1% |
-109.6% |
-1987.1% |
129.9% |
33.2% |
Zysk netto (%) |
4.0% |
4.3% |
3.2% |
2.4% |
1.5% |
1.7% |
2.6% |
2.0% |
2.5% |
2.9% |
3.7% |
1.9% |
-0.2% |
3.1% |
6.2% |
7.5% |
EPS |
42.4 |
45.94 |
31.72 |
22.89 |
14.32 |
17.76 |
28.52 |
21.78 |
27.81 |
39.13 |
55.18 |
30.29 |
-1.44 |
26.99 |
56.16 |
72.25 |
EPS (rozwodnione) |
42.4 |
45.94 |
31.72 |
22.89 |
14.25 |
17.7 |
28.1 |
21.78 |
27.81 |
39.13 |
55.18 |
30.29 |
-1.44 |
26.98 |
56.16 |
72.25 |
Ilośc akcji (mln) |
10 |
10 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
21 |
21 |
24 |
25 |
Ważona ilośc akcji (mln) |
10 |
10 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
21 |
21 |
24 |
25 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |