Wall Street Experts
ver. ZuMIgo(08/25)
Jourdeness Group Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 411
EBIT TTM (mln): 249
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,543 |
1,565 |
1,737 |
1,835 |
2,314 |
3,108 |
3,252 |
2,731 |
2,819 |
2,778 |
2,976 |
2,281 |
Przychód Δ r/r |
0.0% |
1.4% |
11.0% |
5.7% |
26.1% |
34.4% |
4.6% |
-16.0% |
3.2% |
-1.5% |
7.1% |
-23.4% |
Marża brutto |
71.0% |
70.4% |
67.7% |
68.4% |
71.1% |
76.8% |
76.6% |
75.9% |
73.2% |
68.1% |
44.1% |
61.5% |
EBIT (mln) |
408 |
393 |
458 |
352 |
238 |
728 |
717 |
430 |
439 |
144 |
31 |
-277 |
EBIT Δ r/r |
0.0% |
-3.7% |
16.7% |
-23.1% |
-32.5% |
205.9% |
-1.5% |
-40.0% |
2.1% |
-67.3% |
-78.8% |
-1008.3% |
EBIT (%) |
26.4% |
25.1% |
26.4% |
19.2% |
10.3% |
23.4% |
22.0% |
15.7% |
15.6% |
5.2% |
1.0% |
-12.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
3 |
7 |
66 |
53 |
56 |
49 |
62 |
76 |
EBITDA (mln) |
491 |
481 |
551 |
469 |
462 |
998 |
1,409 |
1,102 |
1,138 |
839 |
803 |
535 |
EBITDA(%) |
31.8% |
30.7% |
31.8% |
25.6% |
20.0% |
32.1% |
43.3% |
40.3% |
40.4% |
30.2% |
27.0% |
23.5% |
Podatek (mln) |
141 |
120 |
116 |
80 |
53 |
193 |
180 |
119 |
91 |
44 |
45 |
17 |
Zysk Netto (mln) |
70 |
260 |
342 |
272 |
182 |
528 |
470 |
258 |
292 |
14 |
-0 |
-292 |
Zysk netto Δ r/r |
0.0% |
269.6% |
31.5% |
-20.4% |
-33.0% |
189.2% |
-10.8% |
-45.2% |
13.4% |
-95.2% |
-101.8% |
113057.4% |
Zysk netto (%) |
4.6% |
16.6% |
19.7% |
14.8% |
7.9% |
17.0% |
14.5% |
9.4% |
10.4% |
0.5% |
-0.0% |
-12.8% |
EPS |
2.41 |
5.18 |
6.45 |
4.66 |
3.12 |
9.02 |
8.05 |
4.41 |
4.98 |
0.24 |
-0.0043 |
-4.87 |
EPS (rozwodnione) |
2.41 |
5.17 |
6.45 |
4.64 |
3.11 |
8.85 |
7.15 |
3.98 |
4.48 |
0.23 |
-0.0043 |
-4.87 |
Ilośc akcji (mln) |
29 |
50 |
53 |
58 |
58 |
58 |
58 |
58 |
59 |
59 |
60 |
60 |
Ważona ilośc akcji (mln) |
29 |
50 |
53 |
59 |
59 |
60 |
67 |
67 |
68 |
60 |
60 |
60 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |