Wall Street Experts
ver. ZuMIgo(08/25)
coly Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 765
EBIT TTM (mln): -820
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
2,447 |
3,359 |
6,332 |
6,520 |
5,537 |
5,065 |
| Przychód Δ r/r |
0.0% |
37.3% |
88.5% |
3.0% |
-15.1% |
-8.5% |
| Marża brutto |
49.2% |
41.2% |
51.5% |
50.7% |
38.6% |
36.3% |
| EBIT (mln) |
384 |
275 |
2,072 |
1,499 |
-207 |
-814 |
| EBIT Δ r/r |
0.0% |
-28.5% |
653.9% |
-27.7% |
-113.8% |
292.5% |
| EBIT (%) |
15.7% |
8.2% |
32.7% |
23.0% |
-3.7% |
-16.1% |
| Koszty finansowe (mln) |
1 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
385 |
276 |
2,075 |
1,471 |
-195 |
-797 |
| EBITDA(%) |
15.7% |
8.2% |
32.8% |
22.6% |
-3.5% |
-15.7% |
| Podatek (mln) |
133 |
79 |
666 |
502 |
33 |
3 |
| Zysk Netto (mln) |
251 |
194 |
1,405 |
964 |
-321 |
-831 |
| Zysk netto Δ r/r |
0.0% |
-22.4% |
622.3% |
-31.4% |
-133.3% |
159.0% |
| Zysk netto (%) |
10.2% |
5.8% |
22.2% |
14.8% |
-5.8% |
-16.4% |
| EPS |
47.25 |
36.67 |
264.87 |
177.89 |
-58.29 |
-150.97 |
| EPS (rozwodnione) |
47.25 |
36.67 |
264.87 |
177.89 |
-58.29 |
-150.97 |
| Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
6 |
6 |
| Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
6 |
6 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |