SCI Pharmtech, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 413
EBIT TTM (mln): 591
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 906 995 1,038 1,263 1,293 1,492 1,811 1,903 1,301 1,940 2,356 2,689 864 900 1,204 1,524
Przychód Δ r/r 0.0% 9.8% 4.3% 21.7% 2.4% 15.4% 21.4% 5.1% -31.6% 49.1% 21.4% 14.2% -67.9% 4.1% 33.8% 26.5%
Marża brutto 36.6% 33.1% 29.6% 31.5% 30.7% 32.1% 36.2% 41.5% 30.4% 38.6% 39.7% 47.4% 24.1% 32.4% 29.1% 27.0%
EBIT (mln) 215 213 186 252 206 295 440 516 235 517 705 470 63 404 373 198
EBIT Δ r/r 0.0% -0.9% -12.5% 35.4% -18.3% 43.5% 48.9% 17.5% -54.6% 120.3% 36.5% -33.4% -86.5% 538.7% -7.8% -46.8%
EBIT (%) 23.7% 21.4% 17.9% 19.9% 15.9% 19.8% 24.3% 27.1% 18.0% 26.6% 29.9% 17.5% 7.3% 44.9% 31.0% 13.0%
Koszty finansowe (mln) 0 1 0 0 3 8 9 2 0 0 0 0 0 1 6 6
EBITDA (mln) 306 307 306 350 320 478 591 640 359 677 842 603 127 495 518 910
EBITDA(%) 33.8% 30.9% 29.4% 27.8% 24.7% 32.1% 32.6% 33.6% 27.6% 34.9% 35.7% 22.4% 14.7% 55.0% 43.0% 59.7%
Podatek (mln) 48 30 16 44 34 70 78 89 44 98 140 95 10 79 69 112
Zysk Netto (mln) 166 171 90 194 160 265 374 417 191 447 571 360 56 309 295 535
Zysk netto Δ r/r 0.0% 3.0% -47.4% 116.0% -17.7% 65.6% 41.2% 11.5% -54.2% 134.2% 27.7% -36.9% -84.5% 454.4% -4.6% 81.4%
Zysk netto (%) 18.4% 17.2% 8.7% 15.4% 12.4% 17.8% 20.7% 21.9% 14.7% 23.1% 24.2% 13.4% 6.4% 34.3% 24.5% 35.1%
EPS 2.2 2.23 1.16 2.58 1.72 2.84 3.83 3.96 1.79 4.17 5.24 3.3 0.51 2.83 2.7 4.47
EPS (rozwodnione) 2.15 2.19 1.15 2.55 1.53 2.54 3.54 3.87 1.77 4.17 5.19 3.28 0.51 2.82 2.69 4.46
Ilośc akcji (mln) 76 77 77 76 93 93 98 105 107 107 109 109 109 109 109 119
Ważona ilośc akcji (mln) 77 78 78 76 106 107 108 108 108 107 110 110 109 109 110 120
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD