Wall Street Experts
ver. ZuMIgo(08/25)
Taoka Chemical Company, Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 29 051
EBIT TTM (mln): 1 325
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
17,977 |
17,149 |
14,801 |
17,541 |
17,305 |
17,207 |
17,921 |
19,780 |
20,917 |
21,001 |
21,844 |
24,458 |
25,672 |
32,057 |
32,374 |
30,167 |
Przychód Δ r/r |
0.0% |
-4.6% |
-13.7% |
18.5% |
-1.3% |
-0.6% |
4.2% |
10.4% |
5.7% |
0.4% |
4.0% |
12.0% |
5.0% |
24.9% |
1.0% |
-6.8% |
Marża brutto |
16.7% |
15.1% |
19.4% |
18.8% |
17.4% |
17.5% |
17.1% |
18.4% |
21.6% |
22.0% |
22.9% |
22.9% |
22.1% |
22.5% |
19.5% |
13.3% |
EBIT (mln) |
634 |
191 |
551 |
904 |
642 |
576 |
534 |
970 |
1,811 |
1,809 |
2,076 |
2,550 |
2,689 |
4,016 |
2,708 |
451 |
EBIT Δ r/r |
0.0% |
-69.8% |
187.8% |
64.2% |
-29.0% |
-10.2% |
-7.3% |
81.6% |
86.6% |
-0.1% |
14.7% |
22.9% |
5.4% |
49.3% |
-32.6% |
-83.3% |
EBIT (%) |
3.5% |
1.1% |
3.7% |
5.2% |
3.7% |
3.3% |
3.0% |
4.9% |
8.7% |
8.6% |
9.5% |
10.4% |
10.5% |
12.5% |
8.4% |
1.5% |
Koszty finansowe (mln) |
78 |
83 |
65 |
52 |
42 |
41 |
25 |
24 |
20 |
16 |
11 |
6 |
5 |
4 |
2 |
9 |
EBITDA (mln) |
2,601 |
2,231 |
2,426 |
2,792 |
1,972 |
2,015 |
1,605 |
2,125 |
2,867 |
2,863 |
3,395 |
3,947 |
4,155 |
5,546 |
4,259 |
1,909 |
EBITDA(%) |
14.5% |
13.0% |
16.4% |
15.9% |
11.4% |
11.7% |
9.0% |
10.7% |
13.7% |
13.6% |
15.5% |
16.1% |
16.2% |
17.3% |
13.2% |
6.3% |
Podatek (mln) |
184 |
-280 |
596 |
294 |
232 |
-169 |
197 |
263 |
602 |
499 |
584 |
698 |
797 |
1,047 |
705 |
168 |
Zysk Netto (mln) |
223 |
-483 |
855 |
497 |
156 |
18 |
237 |
324 |
1,111 |
1,263 |
1,363 |
1,820 |
1,897 |
2,615 |
2,064 |
311 |
Zysk netto Δ r/r |
0.0% |
-317.1% |
-277.0% |
-41.9% |
-68.6% |
-88.4% |
1212.0% |
36.9% |
242.9% |
13.7% |
8.0% |
33.5% |
4.3% |
37.8% |
-21.1% |
-84.9% |
Zysk netto (%) |
1.2% |
-2.8% |
5.8% |
2.8% |
0.9% |
0.1% |
1.3% |
1.6% |
5.3% |
6.0% |
6.2% |
7.4% |
7.4% |
8.2% |
6.4% |
1.0% |
EPS |
15.48 |
-33.64 |
59.54 |
34.6 |
10.87 |
1.26 |
16.49 |
22.57 |
77.41 |
88.04 |
95.12 |
126.98 |
132.41 |
182.58 |
144.04 |
21.68 |
EPS (rozwodnione) |
15.48 |
-33.64 |
59.54 |
34.6 |
10.87 |
1.26 |
16.49 |
22.57 |
77.41 |
88.04 |
95.12 |
126.98 |
132.41 |
182.58 |
144.04 |
21.68 |
Ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
Ważona ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |