Nihon Parkerizing Co., Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 126 807
EBIT TTM (mln): 17 855
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 78,653 84,739 97,115 103,489 90,807 69,393 80,483 84,758 89,919 99,793 102,514 109,063 109,569 114,840 129,207 119,028 99,918 117,752 119,177
Przychód Δ r/r 0.0% 7.7% 14.6% 6.6% -12.3% -23.6% 16.0% 5.3% 6.1% 11.0% 2.7% 6.4% 0.5% 4.8% 12.5% -7.9% -16.1% 17.8% 1.2%
Marża brutto 34.1% 34.7% 33.6% 33.8% 31.9% 36.2% 39.0% 36.4% 36.5% 36.8% 36.8% 37.1% 37.7% 37.6% 34.0% 33.8% 34.6% 32.6% 32.7%
EBIT (mln) 17,129 19,739 14,579 23,829 17,292 15,582 20,613 20,065 13,146 15,393 14,850 15,766 16,934 17,984 17,023 12,601 10,681 13,370 12,668
EBIT Δ r/r 0.0% 15.2% -26.1% 63.4% -27.4% -9.9% 32.3% -2.7% -34.5% 17.1% -3.5% 6.2% 7.4% 6.2% -5.3% -26.0% -15.2% 25.2% -5.3%
EBIT (%) 21.8% 23.3% 15.0% 23.0% 19.0% 22.5% 25.6% 23.7% 14.6% 15.4% 14.5% 14.5% 15.5% 15.7% 13.2% 10.6% 10.7% 11.4% 10.6%
Koszty finansowe (mln) 235 203 292 288 212 150 135 102 77 73 26 53 55 64 50 38 29 30 19
EBITDA (mln) 19,777 22,559 17,719 27,704 21,360 19,409 24,147 23,634 18,588 21,541 21,094 22,537 23,601 26,177 26,342 22,276 19,282 22,855 22,571
EBITDA(%) 25.1% 26.6% 18.2% 26.8% 23.5% 28.0% 30.0% 27.9% 20.7% 21.6% 20.6% 20.7% 21.5% 22.8% 20.4% 18.7% 19.3% 19.4% 18.9%
Podatek (mln) 2,878 4,510 5,165 5,286 3,635 3,202 4,484 4,945 5,246 5,959 5,703 5,624 5,672 5,567 5,578 4,143 5,078 4,403 4,465
Zysk Netto (mln) 5,341 6,816 6,983 8,088 4,439 4,131 7,454 6,314 8,463 10,142 9,975 10,320 12,228 12,721 11,424 9,449 9,999 9,046 9,973
Zysk netto Δ r/r 0.0% 27.6% 2.5% 15.8% -45.1% -6.9% 80.4% -15.3% 34.0% 19.8% -1.6% 3.5% 18.5% 4.0% -10.2% -17.3% 5.8% -9.5% 10.2%
Zysk netto (%) 6.8% 8.0% 7.2% 7.8% 4.9% 6.0% 9.3% 7.4% 9.4% 10.2% 9.7% 9.5% 11.2% 11.1% 8.8% 7.9% 10.0% 7.7% 8.4%
EPS 40.56 51.83 53.93 62.9 35.09 33.34 60.15 50.95 68.3 81.85 80.45 83.24 99.14 104.84 94.2 78.87 84.75 76.92 86.1
EPS (rozwodnione) 40.56 51.83 53.93 62.9 35.09 33.34 60.15 50.95 68.3 81.85 80.45 83.24 99.14 104.84 94.2 78.87 84.75 76.92 86.1
Ilośc akcji (mln) 132 132 129 129 127 124 124 124 124 124 124 124 123 121 121 120 118 118 116
Ważona ilośc akcji (mln) 132 132 129 129 127 124 124 124 124 124 124 124 123 121 121 120 118 118 116
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY