Wall Street Experts
ver. ZuMIgo(08/25)
Densan System Holdings Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 59 956
EBIT TTM (mln): 2 262
| index |
0 |
1 |
2 |
3 |
4 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
40,202 |
45,752 |
50,356 |
53,479 |
59,591 |
| Przychód Δ r/r |
0.0% |
13.8% |
10.1% |
6.2% |
11.4% |
| Marża brutto |
17.2% |
17.5% |
18.3% |
18.7% |
17.8% |
| EBIT (mln) |
2,269 |
2,837 |
3,139 |
3,414 |
3,965 |
| EBIT Δ r/r |
0.0% |
25.0% |
10.7% |
8.8% |
16.1% |
| EBIT (%) |
5.6% |
6.2% |
6.2% |
6.4% |
6.7% |
| Koszty finansowe (mln) |
6 |
7 |
5 |
9 |
11 |
| EBITDA (mln) |
2,917 |
3,511 |
3,918 |
4,169 |
4,798 |
| EBITDA(%) |
7.3% |
7.7% |
7.8% |
7.8% |
8.1% |
| Podatek (mln) |
756 |
996 |
1,097 |
894 |
1,152 |
| Zysk Netto (mln) |
1,559 |
1,916 |
1,978 |
2,348 |
2,004 |
| Zysk netto Δ r/r |
0.0% |
22.9% |
3.3% |
18.7% |
-14.7% |
| Zysk netto (%) |
3.9% |
4.2% |
3.9% |
4.4% |
3.4% |
| EPS |
159.35 |
190.17 |
183.4 |
217.64 |
187.67 |
| EPS (rozwodnione) |
159.35 |
190.09 |
183.4 |
217.64 |
187.67 |
| Ilośc akcji (mln) |
10 |
10 |
11 |
11 |
11 |
| Ważona ilośc akcji (mln) |
10 |
10 |
11 |
11 |
11 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |