Wall Street Experts
ver. ZuMIgo(08/25)
Nippon Carbide Industries Co., Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 44 299
EBIT TTM (mln): 1 384
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
56,335 |
50,069 |
46,940 |
52,529 |
49,198 |
50,779 |
55,610 |
57,059 |
50,494 |
49,509 |
50,761 |
48,651 |
46,699 |
42,231 |
47,003 |
44,008 |
| Przychód Δ r/r |
0.0% |
-11.1% |
-6.3% |
11.9% |
-6.3% |
3.2% |
9.5% |
2.6% |
-11.5% |
-2.0% |
2.5% |
-4.2% |
-4.0% |
-9.6% |
11.3% |
-6.4% |
| Marża brutto |
26.2% |
22.9% |
26.3% |
27.3% |
24.2% |
22.7% |
22.7% |
24.2% |
25.9% |
27.3% |
28.5% |
28.9% |
29.7% |
31.1% |
30.1% |
28.7% |
| EBIT (mln) |
4,652 |
1,652 |
2,881 |
4,705 |
1,763 |
1,080 |
1,397 |
2,263 |
2,235 |
2,577 |
3,232 |
2,649 |
2,557 |
2,388 |
3,192 |
1,261 |
| EBIT Δ r/r |
0.0% |
-64.5% |
74.4% |
63.3% |
-62.5% |
-38.7% |
29.4% |
62.0% |
-1.2% |
15.3% |
25.4% |
-18.0% |
-3.5% |
-6.6% |
33.7% |
-60.5% |
| EBIT (%) |
8.3% |
3.3% |
6.1% |
9.0% |
3.6% |
2.1% |
2.5% |
4.0% |
4.4% |
5.2% |
6.4% |
5.4% |
5.5% |
5.7% |
6.8% |
2.9% |
| Koszty finansowe (mln) |
636 |
562 |
455 |
371 |
297 |
269 |
264 |
230 |
196 |
177 |
149 |
140 |
125 |
120 |
114 |
80 |
| EBITDA (mln) |
6,921 |
4,265 |
5,300 |
7,229 |
4,302 |
3,912 |
4,397 |
5,385 |
4,994 |
5,105 |
5,871 |
5,419 |
4,949 |
4,972 |
6,235 |
3,973 |
| EBITDA(%) |
12.3% |
8.5% |
11.3% |
13.8% |
8.7% |
7.7% |
7.9% |
9.4% |
9.9% |
10.3% |
11.6% |
11.1% |
10.6% |
11.8% |
13.3% |
9.0% |
| Podatek (mln) |
869 |
462 |
237 |
467 |
270 |
376 |
316 |
1,536 |
679 |
775 |
214 |
671 |
681 |
734 |
506 |
815 |
| Zysk Netto (mln) |
1,915 |
451 |
1,484 |
2,900 |
495 |
466 |
472 |
-1,017 |
1,191 |
631 |
2,736 |
1,800 |
1,741 |
2,406 |
1,930 |
332 |
| Zysk netto Δ r/r |
0.0% |
-76.4% |
228.6% |
95.5% |
-82.9% |
-5.9% |
1.3% |
-315.5% |
-217.1% |
-47.0% |
333.6% |
-34.2% |
-3.3% |
38.2% |
-19.8% |
-82.8% |
| Zysk netto (%) |
3.4% |
0.9% |
3.2% |
5.5% |
1.0% |
0.9% |
0.8% |
-1.8% |
2.4% |
1.3% |
5.4% |
3.7% |
3.7% |
5.7% |
4.1% |
0.8% |
| EPS |
285.9 |
67.4 |
221.6 |
433.3 |
66.1 |
56.9 |
57.6 |
-124.2 |
122.7 |
77.07 |
334.16 |
219.85 |
212.46 |
282.98 |
211.46 |
35.34 |
| EPS (rozwodnione) |
285.9 |
67.4 |
221.6 |
433.3 |
66.1 |
56.9 |
57.6 |
-124.2 |
122.7 |
77.07 |
334.16 |
219.85 |
212.27 |
282.98 |
211.07 |
35.34 |
| Ilośc akcji (mln) |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
| Ważona ilośc akcji (mln) |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |