Ibiden Co.,Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 364 456
EBIT TTM (mln): 50 412
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 247,593 319,013 398,635 413,522 309,300 274,204 304,968 300,863 285,946 310,268 318,072 314,119 266,459 300,403 291,125 295,999 323,461 401,138 417,549
Przychód Δ r/r 0.0% 28.8% 25.0% 3.7% -25.2% -11.3% 11.2% -1.3% -5.0% 8.5% 2.5% -1.2% -15.2% 12.7% -3.1% 1.7% 9.3% 24.0% 4.1%
Marża brutto 21.0% 26.1% 28.9% 29.2% 19.4% 23.9% 27.1% 21.6% 18.1% 23.6% 25.4% 24.1% 20.9% 21.9% 20.0% 23.0% 26.4% 29.9% 30.5%
EBIT (mln) 20,090 43,575 68,960 67,265 10,599 21,271 33,811 15,515 5,419 23,442 26,039 22,570 7,141 16,702 10,137 19,685 38,634 70,821 72,362
EBIT Δ r/r 0.0% 116.9% 58.3% -2.5% -84.2% 100.7% 59.0% -54.1% -65.1% 332.6% 11.1% -13.3% -68.4% 133.9% -39.3% 94.2% 96.3% 83.3% 2.2%
EBIT (%) 8.1% 13.7% 17.3% 16.3% 3.4% 7.8% 11.1% 5.2% 1.9% 7.6% 8.2% 7.2% 2.7% 5.6% 3.5% 6.7% 11.9% 17.7% 17.3%
Koszty finansowe (mln) 726 452 825 553 382 624 273 324 359 373 369 319 187 146 158 194 258 280 370
EBITDA (mln) 36,787 66,626 106,240 107,721 47,739 59,265 74,493 58,963 56,039 66,699 73,405 70,250 41,071 42,550 37,896 45,778 75,389 127,800 131,523
EBITDA(%) 14.9% 20.9% 26.7% 26.0% 15.4% 21.6% 24.4% 19.6% 19.6% 21.5% 23.1% 22.4% 15.4% 14.2% 13.0% 15.5% 23.3% 31.9% 31.5%
Podatek (mln) 6,274 13,147 23,078 19,217 7,515 2,556 10,433 4,338 5,007 7,838 10,339 4,360 1,846 6,696 5,753 5,987 6,246 17,688 19,288
Zysk Netto (mln) 12,071 27,151 48,307 46,019 -8,711 11,896 19,740 10,647 2,232 17,479 19,107 7,530 -62,848 11,583 3,306 11,329 25,698 41,232 52,187
Zysk netto Δ r/r 0.0% 124.9% 77.9% -4.7% -118.9% -236.6% 65.9% -46.1% -79.0% 683.1% 9.3% -60.6% -934.6% -118.4% -71.5% 242.7% 126.8% 60.4% 26.6%
Zysk netto (%) 4.9% 8.5% 12.1% 11.1% -2.8% 4.3% 6.5% 3.5% 0.8% 5.6% 6.0% 2.4% -23.6% 3.9% 1.1% 3.8% 7.9% 10.3% 12.5%
EPS 101.14 197.23 327.72 310.08 -59.76 81.8 137.21 74.41 15.97 126.58 138.37 55.29 -472.25 83.2 23.66 81.07 183.94 295.34 373.73
EPS (rozwodnione) 95.52 193.73 323.6 308.7 -59.76 81.05 135.63 73.69 15.86 126.15 138.37 55.29 -472.25 83.2 23.66 81.07 183.94 295.34 373.73
Ilośc akcji (mln) 118 137 147 148 146 145 144 143 140 138 138 136 133 139 140 140 140 140 140
Ważona ilośc akcji (mln) 126 140 149 149 146 147 146 144 141 139 138 136 133 139 140 140 140 140 140
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY