Wall Street Experts
ver. ZuMIgo(08/25)
Kanto Denka Kogyo Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 69 663
EBIT TTM (mln): -2 480
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
38,735 |
34,827 |
38,735 |
44,193 |
40,058 |
38,006 |
40,304 |
35,236 |
34,366 |
36,548 |
38,362 |
43,007 |
46,042 |
51,309 |
55,200 |
53,679 |
51,927 |
62,286 |
78,675 |
Przychód Δ r/r |
0.0% |
-10.1% |
11.2% |
14.1% |
-9.4% |
-5.1% |
6.0% |
-12.6% |
-2.5% |
6.3% |
5.0% |
12.1% |
7.1% |
11.4% |
7.6% |
-2.8% |
-3.3% |
19.9% |
26.3% |
Marża brutto |
26.9% |
26.3% |
26.9% |
28.5% |
21.3% |
20.9% |
25.8% |
17.5% |
15.4% |
19.2% |
27.3% |
34.8% |
34.8% |
31.3% |
30.6% |
29.4% |
26.1% |
31.9% |
28.7% |
EBIT (mln) |
4,254 |
2,849 |
4,254 |
5,781 |
1,968 |
1,708 |
3,957 |
-109 |
-467 |
1,519 |
4,625 |
8,651 |
9,364 |
9,047 |
9,447 |
7,729 |
5,668 |
11,164 |
12,947 |
EBIT Δ r/r |
0.0% |
-33.0% |
49.3% |
35.9% |
-66.0% |
-13.2% |
131.7% |
-102.8% |
328.4% |
-425.3% |
204.5% |
87.0% |
8.2% |
-3.4% |
4.4% |
-18.2% |
-26.7% |
97.0% |
16.0% |
EBIT (%) |
11.0% |
8.2% |
11.0% |
13.1% |
4.9% |
4.5% |
9.8% |
-0.3% |
-1.4% |
4.2% |
12.1% |
20.1% |
20.3% |
17.6% |
17.1% |
14.4% |
10.9% |
17.9% |
16.5% |
Koszty finansowe (mln) |
302 |
325 |
302 |
432 |
488 |
515 |
410 |
323 |
301 |
321 |
288 |
236 |
150 |
111 |
131 |
175 |
203 |
313 |
318 |
EBITDA (mln) |
7,997 |
6,741 |
7,997 |
10,849 |
7,876 |
7,681 |
9,165 |
4,924 |
3,748 |
5,002 |
7,572 |
11,271 |
12,430 |
13,340 |
14,834 |
13,408 |
12,780 |
18,426 |
21,752 |
EBITDA(%) |
20.6% |
19.4% |
20.6% |
24.5% |
19.7% |
20.2% |
22.7% |
14.0% |
10.9% |
13.7% |
19.7% |
26.2% |
27.0% |
26.0% |
26.9% |
25.0% |
24.6% |
29.6% |
27.6% |
Podatek (mln) |
483 |
793 |
483 |
1,708 |
355 |
539 |
1,189 |
-30 |
2,803 |
363 |
345 |
364 |
2,490 |
2,712 |
2,808 |
2,303 |
1,428 |
3,198 |
3,921 |
Zysk Netto (mln) |
-90 |
1,478 |
-90 |
3,277 |
174 |
827 |
1,666 |
-652 |
-8,512 |
1,190 |
4,534 |
8,068 |
6,686 |
6,116 |
6,552 |
5,021 |
3,605 |
7,762 |
9,382 |
Zysk netto Δ r/r |
0.0% |
-1742.2% |
-106.1% |
-3741.1% |
-94.7% |
375.3% |
101.5% |
-139.1% |
1205.5% |
-114.0% |
281.0% |
77.9% |
-17.1% |
-8.5% |
7.1% |
-23.4% |
-28.2% |
115.3% |
20.9% |
Zysk netto (%) |
-0.2% |
4.2% |
-0.2% |
7.4% |
0.4% |
2.2% |
4.1% |
-1.9% |
-24.8% |
3.3% |
11.8% |
18.8% |
14.5% |
11.9% |
11.9% |
9.4% |
6.9% |
12.5% |
11.9% |
EPS |
-1.56 |
55.33 |
-1.56 |
56.96 |
3.03 |
14.39 |
28.97 |
-11.33 |
-147.96 |
20.7 |
78.83 |
140.25 |
116.24 |
106.32 |
113.9 |
87.29 |
62.72 |
135.11 |
163.3 |
EPS (rozwodnione) |
-1.56 |
55.33 |
-1.56 |
56.96 |
3.03 |
14.39 |
28.97 |
-11.33 |
-147.96 |
20.7 |
78.83 |
140.25 |
116.24 |
106.32 |
113.9 |
87.29 |
62.72 |
135.11 |
163.3 |
Ilośc akcji (mln) |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
57 |
57 |
57 |
Ważona ilośc akcji (mln) |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
58 |
57 |
57 |
57 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |