Bosideng International Holdings Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 39 988
EBIT TTM (mln): 7 412
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 5,633 5,279 4,275 5,738 7,038 8,376 9,325 8,238 6,293 5,787 6,817 8,881 10,383 12,191 13,517 16,214 16,774 23,214
Przychód Δ r/r 0.0% -6.3% -19.0% 34.2% 22.6% 19.0% 11.3% -11.7% -23.6% -8.0% 17.8% 30.3% 16.9% 17.4% 10.9% 20.0% 3.5% 38.4%
Marża brutto 35.3% 45.6% 45.5% 50.3% 46.9% 50.0% 50.6% 50.0% 45.6% 45.1% 46.4% 46.4% 53.1% 55.0% 58.6% 60.1% 59.5% 59.6%
EBIT (mln) 855 1,164 680 1,206 1,372 1,621 1,272 914 311 417 631 1,089 1,411 1,694 2,271 2,609 2,944 4,398
EBIT Δ r/r 0.0% 36.1% -41.6% 77.3% 13.8% 18.2% -21.6% -28.1% -66.0% 34.0% 51.4% 72.6% 29.6% 20.1% 34.0% 14.9% 12.9% 49.4%
EBIT (%) 15.2% 22.0% 15.9% 21.0% 19.5% 19.4% 13.6% 11.1% 4.9% 7.2% 9.3% 12.3% 13.6% 13.9% 16.8% 16.1% 17.6% 18.9%
Koszty finansowe (mln) 25 55 9 3 13 48 61 66 100 87 98 95 65 119 146 169 186 193
EBITDA (mln) 854 1,215 807 1,325 1,575 1,878 1,706 1,060 490 561 804 1,282 1,634 2,035 2,764 3,091 3,463 5,952
EBITDA(%) 15.2% 23.0% 18.9% 23.1% 22.4% 22.4% 18.3% 12.9% 7.8% 9.7% 11.8% 14.4% 15.7% 16.7% 20.4% 19.1% 20.6% 25.6%
Podatek (mln) 210 31 28 199 229 271 404 280 100 145 204 249 389 405 537 613 731 1,421
Zysk Netto (mln) 618 1,117 748 1,079 1,276 1,451 1,079 695 132 281 392 615 1,006 1,203 1,710 2,062 2,139 3,074
Zysk netto Δ r/r 0.0% 80.9% -33.0% 44.2% 18.3% 13.7% -25.6% -35.6% -81.0% 112.5% 39.5% 57.1% 63.4% 19.7% 42.1% 20.6% 3.7% 43.7%
Zysk netto (%) 11.0% 21.2% 17.5% 18.8% 18.1% 17.3% 11.6% 8.4% 2.1% 4.9% 5.7% 6.9% 9.7% 9.9% 12.6% 12.7% 12.7% 13.2%
EPS 0.12 0.17 0.0951 0.14 0.16 0.18 0.14 0.0873 0.0166 0.0354 0.0422 0.0582 0.0955 0.11 0.16 0.19 0.2 0.28
EPS (rozwodnione) 0.11 0.16 0.0951 0.14 0.16 0.18 0.14 0.0872 0.0165 0.0354 0.0422 0.058 0.094 0.11 0.16 0.19 0.19 0.27
Ilośc akcji (mln) 5,672 6,936 7,867 7,772 7,772 7,854 7,958 7,954 7,954 7,938 9,289 10,578 10,534 10,679 10,777 10,777 11,089 10,845
Ważona ilośc akcji (mln) 5,672 6,936 7,867 7,772 7,772 7,958 7,963 7,965 8,016 7,938 9,289 10,620 10,699 10,881 11,288 11,344 11,436 11,426
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY