Akatsuki Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 24 493
EBIT TTM (mln): 2 146
index 0 1 2 3 4 5 6 7 8 9
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 2,136 4,345 5,955 11,548 21,927 28,130 32,048 31,096 26,273 24,336
Przychód Δ r/r 0.0% 103.4% 37.0% 93.9% 89.9% 28.3% 13.9% -3.0% -15.5% -7.4%
Marża brutto 51.4% 62.3% 64.3% 75.3% 73.1% 73.9% 67.4% 60.9% 59.0% 59.0%
EBIT (mln) 552 578 2,147 4,751 10,535 13,635 11,053 11,294 7,448 5,700
EBIT Δ r/r 0.0% 4.6% 271.8% 121.3% 121.7% 29.4% -18.9% 2.2% -34.1% -23.5%
EBIT (%) 25.8% 13.3% 36.1% 41.1% 48.0% 48.5% 34.5% 36.3% 28.3% 23.4%
Koszty finansowe (mln) 1 4 2 8 26 43 34 25 19 39
EBITDA (mln) 1 658 1,996 4,796 9,896 13,834 11,419 11,607 7,905 5,961
EBITDA(%) 0.0% 15.2% 33.5% 41.5% 45.1% 49.2% 35.6% 37.3% 30.1% 24.5%
Podatek (mln) 208 223 549 1,046 2,959 4,065 3,259 2,720 2,087 2,435
Zysk Netto (mln) 346 369 1,112 3,292 6,084 7,858 6,620 6,345 5,193 1,342
Zysk netto Δ r/r 0.0% 6.6% 201.7% 195.9% 84.8% 29.2% -15.8% -4.2% -18.2% -74.2%
Zysk netto (%) 16.2% 8.5% 18.7% 28.5% 27.7% 27.9% 20.7% 20.4% 19.8% 5.5%
EPS 34.6 35.48 97.85 243.11 415.65 567.62 476.25 453.82 381.62 98.95
EPS (rozwodnione) 34.6 35.48 97.51 226.68 415.65 539.54 453.76 436.77 369.73 96.06
Ilośc akcji (mln) 10 10 11 14 15 14 14 14 14 14
Ważona ilośc akcji (mln) 10 10 11 15 15 15 15 15 14 14
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY