Wall Street Experts
ver. ZuMIgo(08/25)
Akatsuki Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 24 493
EBIT TTM (mln): 2 146
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
2,136 |
4,345 |
5,955 |
11,548 |
21,927 |
28,130 |
32,048 |
31,096 |
26,273 |
24,336 |
Przychód Δ r/r |
0.0% |
103.4% |
37.0% |
93.9% |
89.9% |
28.3% |
13.9% |
-3.0% |
-15.5% |
-7.4% |
Marża brutto |
51.4% |
62.3% |
64.3% |
75.3% |
73.1% |
73.9% |
67.4% |
60.9% |
59.0% |
59.0% |
EBIT (mln) |
552 |
578 |
2,147 |
4,751 |
10,535 |
13,635 |
11,053 |
11,294 |
7,448 |
5,700 |
EBIT Δ r/r |
0.0% |
4.6% |
271.8% |
121.3% |
121.7% |
29.4% |
-18.9% |
2.2% |
-34.1% |
-23.5% |
EBIT (%) |
25.8% |
13.3% |
36.1% |
41.1% |
48.0% |
48.5% |
34.5% |
36.3% |
28.3% |
23.4% |
Koszty finansowe (mln) |
1 |
4 |
2 |
8 |
26 |
43 |
34 |
25 |
19 |
39 |
EBITDA (mln) |
1 |
658 |
1,996 |
4,796 |
9,896 |
13,834 |
11,419 |
11,607 |
7,905 |
5,961 |
EBITDA(%) |
0.0% |
15.2% |
33.5% |
41.5% |
45.1% |
49.2% |
35.6% |
37.3% |
30.1% |
24.5% |
Podatek (mln) |
208 |
223 |
549 |
1,046 |
2,959 |
4,065 |
3,259 |
2,720 |
2,087 |
2,435 |
Zysk Netto (mln) |
346 |
369 |
1,112 |
3,292 |
6,084 |
7,858 |
6,620 |
6,345 |
5,193 |
1,342 |
Zysk netto Δ r/r |
0.0% |
6.6% |
201.7% |
195.9% |
84.8% |
29.2% |
-15.8% |
-4.2% |
-18.2% |
-74.2% |
Zysk netto (%) |
16.2% |
8.5% |
18.7% |
28.5% |
27.7% |
27.9% |
20.7% |
20.4% |
19.8% |
5.5% |
EPS |
34.6 |
35.48 |
97.85 |
243.11 |
415.65 |
567.62 |
476.25 |
453.82 |
381.62 |
98.95 |
EPS (rozwodnione) |
34.6 |
35.48 |
97.51 |
226.68 |
415.65 |
539.54 |
453.76 |
436.77 |
369.73 |
96.06 |
Ilośc akcji (mln) |
10 |
10 |
11 |
14 |
15 |
14 |
14 |
14 |
14 |
14 |
Ważona ilośc akcji (mln) |
10 |
10 |
11 |
15 |
15 |
15 |
15 |
15 |
14 |
14 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |