Wall Street Experts
ver. ZuMIgo(08/25)
R&D Computer Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 13 986
EBIT TTM (mln): 1 617
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
6,333 |
7,413 |
7,209 |
7,268 |
8,056 |
9,095 |
8,877 |
9,596 |
11,579 |
| Przychód Δ r/r |
0.0% |
17.1% |
-2.8% |
0.8% |
10.9% |
12.9% |
-2.4% |
8.1% |
20.7% |
| Marża brutto |
15.0% |
16.5% |
15.5% |
16.5% |
18.1% |
18.2% |
16.8% |
19.0% |
21.6% |
| EBIT (mln) |
373 |
558 |
368 |
433 |
585 |
709 |
620 |
872 |
1,222 |
| EBIT Δ r/r |
0.0% |
49.8% |
-34.2% |
17.7% |
35.2% |
21.2% |
-12.6% |
40.6% |
40.2% |
| EBIT (%) |
5.9% |
7.5% |
5.1% |
6.0% |
7.3% |
7.8% |
7.0% |
9.1% |
10.6% |
| Koszty finansowe (mln) |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
| EBITDA (mln) |
611 |
750 |
569 |
495 |
634 |
772 |
692 |
944 |
1,427 |
| EBITDA(%) |
9.7% |
10.1% |
7.9% |
6.8% |
7.9% |
8.5% |
7.8% |
9.8% |
12.3% |
| Podatek (mln) |
186 |
201 |
129 |
160 |
207 |
250 |
220 |
323 |
464 |
| Zysk Netto (mln) |
228 |
323 |
242 |
295 |
379 |
474 |
431 |
627 |
772 |
| Zysk netto Δ r/r |
0.0% |
41.5% |
-25.0% |
21.8% |
28.3% |
25.2% |
-9.2% |
45.6% |
23.1% |
| Zysk netto (%) |
3.6% |
4.4% |
3.4% |
4.1% |
4.7% |
5.2% |
4.9% |
6.5% |
6.7% |
| EPS |
31.82 |
41.72 |
27.01 |
32.88 |
21.09 |
26.4 |
23.98 |
34.93 |
43.0 |
| EPS (rozwodnione) |
31.82 |
41.72 |
27.01 |
32.88 |
21.09 |
26.4 |
23.98 |
34.93 |
43.0 |
| Ilośc akcji (mln) |
7 |
8 |
9 |
9 |
18 |
18 |
18 |
18 |
18 |
| Ważona ilośc akcji (mln) |
7 |
8 |
9 |
9 |
18 |
18 |
18 |
18 |
18 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |