Malaysian Pacific Industries Berhad

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 098
EBIT TTM (mln): 259
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 1,114 1,360 1,485 1,539 1,151 1,386 1,415 1,192 1,226 1,292 1,390 1,463 1,545 1,542 1,488 1,565 1,988 2,416 2,045
Przychód Δ r/r 0.0% 22.0% 9.2% 3.6% -25.2% 20.5% 2.1% -15.8% 2.9% 5.3% 7.6% 5.3% 5.6% -0.1% -3.5% 5.2% 27.1% 21.5% -15.4%
Marża brutto 14.3% 19.3% 18.6% 16.2% 7.1% 13.3% 9.0% 1.7% 6.3% 10.5% 14.9% 18.4% 19.9% 15.6% 17.0% 16.8% 19.4% 21.0% 11.3%
EBIT (mln) 47 107 208 170 -54 89 88 -22 26 68 154 198 252 208 189 210 359 442 107
EBIT Δ r/r 0.0% 125.7% 94.0% -18.4% -131.6% -267.1% -1.3% -125.2% -218.2% 158.4% 127.2% 28.0% 27.4% -17.3% -9.3% 11.0% 71.1% 23.3% -75.8%
EBIT (%) 4.3% 7.9% 14.0% 11.0% -4.7% 6.5% 6.2% -1.9% 2.1% 5.3% 11.1% 13.5% 16.3% 13.5% 12.7% 13.4% 18.0% 18.3% 5.2%
Koszty finansowe (mln) 17 17 21 16 10 6 6 6 6 4 2 2 2 3 3 1 1 1 1
EBITDA (mln) 285 401 440 408 189 305 284 173 221 274 359 408 446 392 367 392 558 734 456
EBITDA(%) 25.5% 29.5% 29.6% 26.5% 16.5% 22.0% 20.1% 14.5% 18.1% 21.2% 25.9% 27.9% 28.9% 25.4% 24.7% 25.1% 28.1% 30.4% 22.3%
Podatek (mln) -29 16 23 9 4 -41 9 -4 7 11 30 -0 32 35 30 33 32 54 16
Zysk Netto (mln) 82 150 167 147 -66 126 75 -20 11 45 108 158 178 142 128 153 272 329 61
Zysk netto Δ r/r 0.0% 82.2% 11.4% -11.8% -144.7% -291.0% -40.4% -126.4% -155.4% 312.3% 140.3% 45.2% 12.9% -19.9% -9.9% 19.2% 77.7% 21.0% -81.3%
Zysk netto (%) 7.4% 11.0% 11.2% 9.6% -5.7% 9.1% 5.3% -1.7% 0.9% 3.5% 7.8% 10.8% 11.5% 9.2% 8.6% 9.8% 13.7% 13.6% 3.0%
EPS 0.24 0.54 0.68 0.58 -0.34 0.54 0.3 -0.1 0.0569 0.24 0.57 0.83 0.94 0.75 0.68 0.8 1.37 1.66 0.31
EPS (rozwodnione) 0.24 0.54 0.68 0.58 -0.34 0.54 0.3 -0.1 0.0569 0.24 0.57 0.83 0.94 0.75 0.68 0.8 1.37 1.66 0.31
Ilośc akcji (mln) 199 197 195 195 195 195 194 194 193 189 190 190 190 190 190 190 198 199 199
Ważona ilośc akcji (mln) 199 197 195 195 195 195 194 194 193 189 190 190 190 190 190 190 198 199 199
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR