FreeBit Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 52 289
EBIT TTM (mln): 5 800
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 8,074 10,767 14,710 23,282 21,181 20,660 20,665 21,469 28,390 35,222 38,654 50,366 55,295 52,010 43,076 46,772 53,038
Przychód Δ r/r 0.0% 33.4% 36.6% 58.3% -9.0% -2.5% 0.0% 3.9% 32.2% 24.1% 9.7% 30.3% 9.8% -5.9% -17.2% 8.6% 13.4%
Marża brutto 35.8% 42.0% 35.7% 36.3% 32.9% 36.3% 38.7% 35.2% 28.9% 23.3% 27.6% 30.1% 30.4% 29.7% 28.8% 28.5% 29.0%
EBIT (mln) 854 1,575 408 190 903 936 1,321 1,245 1,903 1,321 1,851 2,982 2,588 3,403 3,165 4,008 5,888
EBIT Δ r/r 0.0% 84.5% -74.1% -53.4% 375.0% 3.6% 41.1% -5.8% 52.9% -30.6% 40.1% 61.1% -13.2% 31.5% -7.0% 26.6% 46.9%
EBIT (%) 10.6% 14.6% 2.8% 0.8% 4.3% 4.5% 6.4% 5.8% 6.7% 3.8% 4.8% 5.9% 4.7% 6.5% 7.3% 8.6% 11.1%
Koszty finansowe (mln) 47 59 82 150 144 119 96 75 44 49 78 131 165 141 104 114 99
EBITDA (mln) 1,140 2,466 1,637 1,667 2,208 1,971 2,662 2,323 2,493 2,315 3,179 5,078 5,580 5,179 4,040 4,788 6,655
EBITDA(%) 14.1% 22.9% 11.1% 7.2% 10.4% 9.5% 12.9% 10.8% 8.8% 6.6% 8.2% 10.1% 10.1% 10.0% 9.4% 10.2% 12.5%
Podatek (mln) 5 -126 -20 185 212 22 536 222 481 652 1,106 1,391 1,346 1,226 1,000 862 1,285
Zysk Netto (mln) 632 1,674 1,022 -928 245 -186 236 1,026 553 -150 -567 279 -619 1,587 828 1,792 3,566
Zysk netto Δ r/r 0.0% 164.8% -38.9% -190.8% -126.4% -175.7% -227.1% 335.1% -46.1% -127.2% 277.3% -149.2% -321.7% -356.2% -47.8% 116.5% 99.0%
Zysk netto (%) 7.8% 15.6% 6.9% -4.0% 1.2% -0.9% 1.1% 4.8% 1.9% -0.4% -1.5% 0.6% -1.1% 3.1% 1.9% 3.8% 6.7%
EPS 35.28 90.98 51.41 -46.52 10.31 -9.44 12.06 51.4 24.75 -6.77 -25.56 12.59 -27.93 74.06 41.86 95.07 178.58
EPS (rozwodnione) 34.21 88.69 50.26 -46.52 10.18 -9.44 11.99 51.29 24.72 -6.77 -25.56 12.57 -27.93 74.06 41.65 94.31 176.74
Ilośc akcji (mln) 18 18 20 20 20 20 20 20 22 22 22 22 22 21 20 19 20
Ważona ilośc akcji (mln) 18 19 20 20 20 20 20 20 22 22 22 22 22 21 20 19 20
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY