Ming Fai International Holdings Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 740
EBIT TTM (mln): 196
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 687 846 876 811 1,086 1,475 1,686 1,684 1,626 1,711 1,698 1,864 2,053 2,043 1,353 1,436 1,793 2,067 2,311
Przychód Δ r/r 0.0% 23.1% 3.5% -7.4% 33.8% 35.9% 14.3% -0.1% -3.4% 5.2% -0.8% 9.7% 10.1% -0.5% -33.8% 6.1% 24.9% 15.3% 11.8%
Marża brutto 28.4% 30.5% 26.5% 28.9% 27.9% 21.9% 21.6% 23.9% 24.0% 24.4% 26.8% 23.7% 22.7% 24.3% 26.9% 18.8% 23.7% 24.3% 25.1%
EBIT (mln) 113 158 126 107 122 85 103 62 76 -199 123 142 129 126 102 -44 92 132 174
EBIT Δ r/r 0.0% 39.8% -19.9% -15.6% 14.0% -30.1% 21.8% -39.9% 22.2% -362.6% -161.8% 15.1% -9.1% -1.8% -19.1% -143.0% -308.7% 44.1% 31.2%
EBIT (%) 16.4% 18.6% 14.4% 13.1% 11.2% 5.8% 6.1% 3.7% 4.7% -11.7% 7.3% 7.6% 6.3% 6.2% 7.6% -3.1% 5.1% 6.4% 7.5%
Koszty finansowe (mln) 2 2 5 1 1 2 2 1 0 1 1 1 1 2 3 2 5 6 3
EBITDA (mln) 111 152 148 146 167 132 153 137 118 -187 231 183 165 194 171 22 175 194 248
EBITDA(%) 16.2% 17.9% 16.9% 17.9% 15.3% 8.9% 9.1% 8.1% 7.2% -10.9% 13.6% 9.8% 8.1% 9.5% 12.6% 1.5% 9.8% 9.4% 10.7%
Podatek (mln) 19 30 21 25 26 23 27 28 19 27 42 34 35 35 27 4 20 48 38
Zysk Netto (mln) 92 126 101 96 116 72 75 40 63 -222 157 109 100 98 79 -98 76 104 143
Zysk netto Δ r/r 0.0% 36.4% -19.9% -4.4% 20.5% -38.3% 5.0% -46.8% 58.1% -450.7% -171.0% -30.8% -8.0% -2.3% -19.3% -223.9% -177.1% 38.0% 37.5%
Zysk netto (%) 13.4% 14.9% 11.5% 11.9% 10.7% 4.9% 4.5% 2.4% 3.9% -13.0% 9.3% 5.8% 4.9% 4.8% 5.8% -6.8% 4.2% 5.0% 6.2%
EPS 0.21 0.27 0.17 0.16 0.19 0.11 0.11 0.057 0.091 -0.32 0.22 0.15 0.14 0.13 0.11 -0.13 0.1 0.14 0.2
EPS (rozwodnione) 0.21 0.27 0.17 0.16 0.18 0.11 0.11 0.056 0.09 -0.32 0.22 0.15 0.14 0.13 0.11 -0.13 0.1 0.14 0.2
Ilośc akcji (mln) 450 475 600 600 612 655 660 697 698 702 709 724 723 727 729 729 726 724 724
Ważona ilośc akcji (mln) 450 475 600 601 630 667 661 714 706 703 719 730 728 729 729 729 726 724 724
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD