Wall Street Experts
ver. ZuMIgo(08/25)
SRA Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 48 246
EBIT TTM (mln): 7 976
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
45,058 |
41,777 |
34,053 |
33,164 |
33,416 |
32,168 |
35,146 |
36,535 |
39,155 |
39,142 |
39,410 |
40,793 |
43,642 |
39,386 |
40,203 |
42,864 |
| Przychód Δ r/r |
0.0% |
-7.3% |
-18.5% |
-2.6% |
0.8% |
-3.7% |
9.3% |
4.0% |
7.2% |
-0.0% |
0.7% |
3.5% |
7.0% |
-9.8% |
2.1% |
6.6% |
| Marża brutto |
19.4% |
20.0% |
16.8% |
17.7% |
18.1% |
18.9% |
18.5% |
18.3% |
19.2% |
21.0% |
21.6% |
22.3% |
22.0% |
24.1% |
24.7% |
25.1% |
| EBIT (mln) |
4,102 |
3,820 |
1,997 |
2,238 |
2,490 |
2,436 |
2,807 |
3,047 |
3,736 |
4,180 |
4,175 |
4,078 |
4,948 |
5,026 |
5,440 |
6,004 |
| EBIT Δ r/r |
0.0% |
-6.9% |
-47.7% |
12.1% |
11.3% |
-2.2% |
15.2% |
8.6% |
22.6% |
11.9% |
-0.1% |
-2.3% |
21.3% |
1.6% |
8.2% |
10.4% |
| EBIT (%) |
9.1% |
9.1% |
5.9% |
6.7% |
7.5% |
7.6% |
8.0% |
8.3% |
9.5% |
10.7% |
10.6% |
10.0% |
11.3% |
12.8% |
13.5% |
14.0% |
| Koszty finansowe (mln) |
53 |
52 |
39 |
34 |
30 |
29 |
25 |
25 |
29 |
38 |
38 |
22 |
6 |
3 |
7 |
3 |
| EBITDA (mln) |
4,540 |
4,187 |
2,335 |
2,542 |
2,976 |
3,365 |
3,764 |
4,226 |
4,294 |
4,772 |
5,269 |
5,003 |
5,424 |
5,416 |
6,606 |
7,504 |
| EBITDA(%) |
10.1% |
10.0% |
6.9% |
7.7% |
8.9% |
10.5% |
10.7% |
11.6% |
11.0% |
12.2% |
13.4% |
12.3% |
12.4% |
13.8% |
16.4% |
17.5% |
| Podatek (mln) |
1,905 |
1,729 |
875 |
764 |
1,244 |
1,203 |
1,488 |
1,343 |
1,436 |
1,542 |
1,086 |
2,026 |
599 |
1,883 |
2,178 |
2,086 |
| Zysk Netto (mln) |
2,224 |
2,041 |
1,238 |
1,313 |
1,233 |
1,681 |
2,134 |
1,638 |
463 |
2,646 |
2,060 |
2,023 |
-612 |
3,073 |
3,577 |
879 |
| Zysk netto Δ r/r |
0.0% |
-8.2% |
-39.3% |
6.1% |
-6.1% |
36.3% |
26.9% |
-23.2% |
-71.7% |
471.5% |
-22.1% |
-1.8% |
-130.3% |
-602.1% |
16.4% |
-75.4% |
| Zysk netto (%) |
4.9% |
4.9% |
3.6% |
4.0% |
3.7% |
5.2% |
6.1% |
4.5% |
1.2% |
6.8% |
5.2% |
5.0% |
-1.4% |
7.8% |
8.9% |
2.1% |
| EPS |
160.74 |
147.52 |
89.48 |
94.93 |
91.17 |
127.96 |
168.05 |
136.34 |
38.4 |
218.0 |
168.07 |
164.08 |
-49.61 |
249.11 |
289.96 |
71.11 |
| EPS (rozwodnione) |
160.35 |
147.52 |
89.48 |
94.93 |
91.17 |
127.85 |
166.79 |
136.34 |
38.17 |
216.88 |
167.12 |
164.08 |
-49.61 |
249.11 |
289.68 |
70.93 |
| Ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
13 |
13 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
| Ważona ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
13 |
13 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |