Pou Sheng International (Holdings) Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 30 048
EBIT TTM (mln): 1 048
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,945 4,167 6,569 7,799 8,841 10,186 10,759 12,284 14,466 16,236 18,833 22,677 27,190 25,611 23,350 18,638 20,064 18,454
Przychód Δ r/r 0.0% 41.5% 57.6% 18.7% 13.4% 15.2% 5.6% 14.2% 17.8% 12.2% 16.0% 20.4% 19.9% -5.8% -8.8% -20.2% 7.7% -8.0%
Marża brutto 37.3% 36.2% 35.9% 30.9% 30.0% 30.3% 28.9% 29.3% 33.3% 35.5% 35.0% 33.5% 34.1% 30.6% 35.5% 35.9% 33.7% 34.2%
EBIT (mln) 184 335 343 -6 291 526 94 246 606 924 770 967 1,472 661 928 415 736 709
EBIT Δ r/r 0.0% 82.6% 2.3% -101.8% -4825.6% 80.9% -82.2% 162.5% 146.8% 52.4% -16.6% 25.5% 52.2% -55.1% 40.4% -55.4% 77.5% -3.6%
EBIT (%) 6.2% 8.0% 5.2% -0.1% 3.3% 5.2% 0.9% 2.0% 4.2% 5.7% 4.1% 4.3% 5.4% 2.6% 4.0% 2.2% 3.7% 3.8%
Koszty finansowe (mln) -40 -102 -340 -29 213 64 87 62 56 62 107 150 248 252 203 167 92 68
EBITDA (mln) 247 423 404 218 644 760 350 443 817 1,204 1,203 1,555 2,949 2,511 2,662 2,008 2,004 1,082
EBITDA(%) 8.4% 10.2% 6.1% 2.8% 7.3% 7.5% 3.3% 3.6% 5.6% 7.4% 6.4% 6.9% 10.8% 9.8% 11.4% 10.8% 10.0% 5.9%
Podatek (mln) 58 109 142 37 65 141 48 86 149 262 242 261 345 118 198 163 154 190
Zysk Netto (mln) 166 329 479 -25 142 344 -234 29 419 561 394 543 833 303 357 89 490 491
Zysk netto Δ r/r 0.0% 98.5% 45.6% -105.3% -663.4% 141.9% -168.1% -112.3% 1351.9% 33.9% -29.7% 37.7% 53.5% -63.7% 17.7% -75.0% 450.0% 0.2%
Zysk netto (%) 5.6% 7.9% 7.3% -0.3% 1.6% 3.4% -2.2% 0.2% 2.9% 3.5% 2.1% 2.4% 3.1% 1.2% 1.5% 0.5% 2.4% 2.7%
EPS 0.26 0.18 0.2 -0.0068 0.0334 0.0801 -0.0435 0.0054 0.0745 0.11 0.0757 0.1 0.16 0.0575 0.0686 0.0172 0.0946 0.0947
EPS (rozwodnione) 0.26 0.18 0.19 -0.0068 0.0334 0.0801 -0.0435 0.0054 0.0742 0.11 0.075 0.1 0.16 0.0572 0.0684 0.0172 0.0946 0.0947
Ilośc akcji (mln) 345 1,318 2,453 3,726 4,290 4,309 5,372 5,368 5,326 5,232 5,210 5,224 5,251 5,264 5,195 5,174 5,184 5,190
Ważona ilośc akcji (mln) 345 1,318 2,498 3,726 4,290 4,309 5,379 5,371 5,347 5,282 5,256 5,267 5,298 5,295 5,213 5,177 5,182 5,189
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY