Wall Street Experts
ver. ZuMIgo(08/25)
China Hanking Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 5 630
EBIT TTM (mln): 353
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,297 |
1,452 |
1,361 |
1,456 |
1,369 |
1,220 |
1,707 |
1,091 |
1,165 |
2,252 |
2,676 |
3,127 |
2,602 |
3,028 |
2,484 |
Przychód Δ r/r |
0.0% |
11.9% |
-6.3% |
6.9% |
-6.0% |
-10.9% |
40.0% |
-36.1% |
6.8% |
93.2% |
18.8% |
16.8% |
-16.8% |
16.4% |
-18.0% |
Marża brutto |
64.1% |
70.7% |
54.4% |
54.4% |
35.1% |
23.8% |
17.3% |
45.8% |
43.8% |
39.6% |
34.3% |
38.9% |
13.8% |
20.5% |
27.1% |
EBIT (mln) |
703 |
891 |
546 |
403 |
179 |
5 |
53 |
291 |
283 |
599 |
583 |
888 |
98 |
297 |
372 |
EBIT Δ r/r |
0.0% |
26.8% |
-38.8% |
-26.1% |
-55.6% |
-97.2% |
960.0% |
448.6% |
-2.6% |
111.5% |
-2.8% |
52.5% |
-89.0% |
204.4% |
25.2% |
EBIT (%) |
54.2% |
61.4% |
40.1% |
27.7% |
13.1% |
0.4% |
3.1% |
26.7% |
24.3% |
26.6% |
21.8% |
28.4% |
3.8% |
9.8% |
15.0% |
Koszty finansowe (mln) |
36 |
270 |
51 |
123 |
113 |
169 |
139 |
119 |
91 |
99 |
86 |
78 |
68 |
70 |
68 |
EBITDA (mln) |
772 |
947 |
632 |
521 |
367 |
284 |
551 |
496 |
428 |
800 |
811 |
1,093 |
259 |
438 |
496 |
EBITDA(%) |
59.5% |
65.2% |
46.4% |
35.8% |
26.8% |
23.3% |
32.2% |
45.4% |
36.7% |
35.5% |
30.3% |
35.0% |
9.9% |
14.5% |
20.0% |
Podatek (mln) |
171 |
214 |
129 |
124 |
56 |
-6 |
7 |
78 |
-53 |
152 |
97 |
153 |
45 |
53 |
124 |
Zysk Netto (mln) |
444 |
404 |
361 |
193 |
9 |
-382 |
-207 |
877 |
180 |
297 |
379 |
659 |
-53 |
152 |
181 |
Zysk netto Δ r/r |
0.0% |
-9.1% |
-10.5% |
-46.7% |
-95.3% |
-4344.7% |
-45.6% |
-522.9% |
-79.5% |
65.1% |
27.9% |
73.7% |
-108.0% |
-386.4% |
19.2% |
Zysk netto (%) |
34.2% |
27.8% |
26.5% |
13.2% |
0.7% |
-31.3% |
-12.1% |
80.4% |
15.4% |
13.2% |
14.2% |
21.1% |
-2.0% |
5.0% |
7.3% |
EPS |
0.3 |
0.29 |
0.16 |
0.11 |
0.005 |
-0.21 |
-0.11 |
0.48 |
0.0982 |
0.16 |
0.21 |
0.34 |
-0.0274 |
0.0788 |
0.0942 |
EPS (rozwodnione) |
0.3 |
0.29 |
0.16 |
0.11 |
0.005 |
-0.21 |
-0.11 |
0.48 |
0.0982 |
0.16 |
0.21 |
0.34 |
-0.0274 |
0.0788 |
0.0942 |
Ilośc akcji (mln) |
1,500 |
1,584 |
1,830 |
1,830 |
1,830 |
1,830 |
1,830 |
1,830 |
1,830 |
1,827 |
1,828 |
1,943 |
1,934 |
1,926 |
1,920 |
Ważona ilośc akcji (mln) |
1,500 |
1,584 |
1,830 |
1,830 |
1,830 |
1,830 |
1,830 |
1,830 |
1,830 |
1,827 |
1,828 |
1,943 |
1,934 |
1,926 |
1,920 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |